| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 68,480 | 60,756 |
| 54401E143 LORD ABBETT SHRT DUR | 27,155 | 25,350 |
| 83002G108 SIX CIRCLES ULTR SHR | 12,834 | 12,830 |
| 72201F490 PIMCO INCOME FUND-IN | 13,523 | 12,299 |
| 83002G702 SIX CIRCLES GLOBAL B | 216,876 | 201,763 |
| 83002G884 SIX CIRCLES CREDIT O | 50,325 | 51,249 |
| 92203J407 VANGUARD TOTAL INTL | 14,603 | 14,666 |
| 464287440 ISHARES 7-10 YEAR TR | 13,271 | 11,834 |
| 921937835 VANGUARD TOTAL BOND | 12,095 | 11,721 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 24,318 | 24,803 |
| 92206C771 VANGUARD MORTGAGE-BA | 38,564 | 37,904 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 126,822 | 372,161 |
| 315911750 FIDELITY 500 INDEX F | 24,501 | 23,761 |
| 83002G306 SIX CIRCLES US UNCON | 96,097 | 146,546 |
| 83002G405 SIX CIRCLES INTL UNC | 83,109 | 89,690 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 28,055 | 30,738 |
| 46641Q225 JPMORGAN BETABUILDER | 13,769 | 19,836 |
| 46641Q233 JPMORGAN BETABUILDER | 18,264 | 16,721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 18,535 | 18,435 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 5,184 | 6,463 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 13,509 | 12,508 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 25,558 | 25,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 129 | 129 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 4,847 |
| 2024 TRANSACTION POSTED IN 2025 | 1,497 |
| MUTUAL FUND ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,595 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 424 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 748 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 383 | 383 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |