| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Diana Huynen acctg/tax compensation | 17,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded investment capital gains ST | Purchased | Publicly traded investments | 250,000 | 250,000 | 0 | |||||
| Publicly traded investment capital gain LT | Purchased | Publicly traded investments | 3,282,560 | 3,163,734 | 118,826 | |||||
| Publicly traded investment capital gains LT28% | Purchased | Publicly traded investments | 39,196 | 25,978 | 13,218 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Invesco fkaPowershares QQQ TR Unit Ser 1 | 139,932 | 907,433 |
| Ishares Core MSCI Emerging Mkts | 0 | 0 |
| Ishares Core S&P Midcap ETF | 512,550 | 682,295 |
| Ishares Gold Trust | 190,530 | 369,345 |
| Ishares Russell 1000 Growth ETF | 248,330 | 427,683 |
| Ishares Russell 2000ET | 376,773 | 670,614 |
| Ishares Russell Midcap ETF | 181,316 | 277,134 |
| Ishares Select Dividned ETF | 570,614 | 938,067 |
| Ishares TR Broad USD HIgh Yeild Corp BD ETF | 479,942 | 496,113 |
| Nuveen Preferred Securities | 0 | 0 |
| SPDR S&P 500 ETF TR | 722,523 | 1,758,240 |
| US Treasury Notes | 4,655,996 | 4,636,778 |
| Vanguard FTSE Developed Markets | 580,869 | 665,798 |
| Vanguard Index FDS Total Stock ETF | 0 | 0 |
| SPDR DOW JONES REIT ETF | 222,465 | 266,922 |
| Z Accrued Interest included in Market Value | 0 | 54,091 |
| Z Cash Alt Northern Funds US Govt Money Market | 862,107 | 862,107 |
| Z Rounding - negative 2 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued interest on mortgage investment | 0 | 0 |
| Description | Amount |
|---|---|
| Rounding | -1 |
| Non-deductible disbursement | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 44,997 | 44,997 | ||
| Florida Annual Report Filing | 70 | 0 | ||
| Bank fee for cash deposit Omega | 285 | 0 | ||
| Rounding |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other investment income | |||
| Rounding adj | 1 | 1 | |
| Other income | 7,862 | 7,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax estimated payments | 6,547 | 6,547 | ||
| Foreign taxes withheld | 1,861 | 1,861 |