| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND 927 WALTER RE | 2013-04-02 | 1,498,810 | L | ||||||
| BLDG 927 WALTER RE | 2013-04-02 | 5,451,190 | 1,496,702 | M39 | 139,769 | ||||
| HVAC | 2017-06-30 | 68,288 | 11,455 | M39 | 1,751 | ||||
| AIR CONDITIONER | 2022-05-02 | 79,889 | 3,330 | M39 | 2,048 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS FIXED INCOME ASSETS | 6,580,597 | 6,328,578 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS EQUITIES | 8,157,032 | 21,960,172 |
| ALTERNATIVE INVESTMENTS | 701,763 | 637,303 |
| EQUITIES - OTHER | 10,740,373 | 15,899,003 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND 927 WALTER RE | 1,498,810 | 1,498,810 | ||
| BLDG 927 WALTER RE | 5,451,190 | 1,636,471 | 3,814,719 | |
| HVAC | 68,288 | 13,206 | 55,082 | |
| AIR CONDITIONER | 79,889 | 5,378 | 74,511 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 120 | 120 | 0 | |
| Rent and Royalty Expense | 405,208 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,597 | 1,597 | |
| FEDERAL TAX REFUND | 2,086 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 44,544 |
| PROPERTY ADJUSTMENT DUE TO SALE | 168,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 199,884 | 199,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 10,632 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,783 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,579 | 10,579 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,713 | 2,713 | 0 |