| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079KAB3 ALPHABET INC UNSC | ||
| 65339KCM0 NEXTERA ENERGY CAPIT | 97,396 | 100,135 |
| 78016FZT4 ROYAL BANK OF CANADA | 98,332 | 100,270 |
| 26441CBW4 DUKE ENERGY CORP CAL | 100,512 | 100,713 |
| 459200KX8 IBM CORP CALL 01/06/ | 99,876 | 99,411 |
| 92939UAJ5 WEC ENERGY GROUP INC | 100,850 | 101,048 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 21,202 | 130,312 |
| 478160104 JOHNSON & JOHNSON | 86,394 | 86,772 |
| 580135101 MCDONALD'S CORP | 131,256 | 231,912 |
| 594918104 MICROSOFT CORP | 51,122 | 337,200 |
| 631103108 NASDAQ INC | ||
| 713448108 PEPSICO INC | 112,624 | 152,060 |
| 742718109 PROCTER & GAMBLE CO | 91,704 | 167,650 |
| 883556102 THERMO FISHER SCIENT | 69,914 | 169,075 |
| 34959E109 FORTINET INC | 96,505 | 330,680 |
| 02079K305 ALPHABET INC/CA-CL A | 16,783 | 321,810 |
| 22160K105 COSTCO WHOLESALE COR | 55,845 | 233,649 |
| 30225T102 EXTRA SPACE STORAGE | 33,939 | 58,942 |
| 30303M102 META PLATFORMS INC | 25,352 | 90,754 |
| 46625H100 JPMORGAN CHASE & CO | 66,179 | 239,710 |
| 65339F101 NEXTERA ENERGY INC | 35,570 | 57,352 |
| 78409V104 S&P GLOBAL INC | 60,920 | 249,015 |
| 91324P102 UNITEDHEALTH GROUP I | 48,247 | 151,758 |
| 92826C839 VISA INC CLASS A SHA | 25,046 | 316,040 |
| 002824100 ABBOTT LABORATORIES | 69,434 | 192,287 |
| 009158106 AIR PRODUCTS & CHEMI | 102,764 | 116,016 |
| 023135106 AMAZON COM INC | 82,315 | 307,146 |
| 037833100 APPLE INC | 13,987 | 375,630 |
| 060505104 BANK OF AMERICA CORP | ||
| 166764100 CHEVRON CORPORATION | 43,249 | 68,075 |
| 874039100 TAIWAN SEMICONDUCTOR | 45,662 | 98,745 |
| 038222105 APPLIED MATERIALS IN | 98,847 | 146,367 |
| 20030N101 COMCAST CORPORATION | 89,880 | 71,307 |
| 26884L109 EQT CORPORATION | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 539830109 LOCKHEED MARTIN CORP | 123,322 | 138,493 |
| 718546104 PHILLIPS 66 | 64,697 | 85,448 |
| 595112103 MICRON TECHNOLOGY IN | 85,422 | 100,992 |
| 863667101 STRYKER CORP | 48,445 | 63,009 |
| 67066G104 NVIDIA CORP | 43,325 | 53,716 |
| 75513E101 RTX CORPORATION | 38,512 | 49,181 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 23,385 | 126,863 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 50,000 | 51,177 |
| 78463V107 SPDR GOLD TRUST ETF | AT COST | 24,133 | 35,109 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 99,486 | 106,348 |
| 81369Y506 ENERGY SELECT SECTOR | |||
| 17260G301 CION ARES DIVERS CRE | AT COST | 20,000 | 20,199 |
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 30,000 | 31,029 |
| 46141T869 FIRST TRUST MERGER A | AT COST | 25,000 | 24,835 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 885 |
| ADJ FOR BOND PREMIUM AMORT | 27,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,360 | 0 | |
| SECTION 897 CAPITAL GAIN | 35 | 35 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 1,500 |
| ADJUSTMENT FOR ACCRUED INTEREST | 555 |
| 2023 TRANSACTION POSTED IN 2024 | 1,332 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| COST BASIS ADJUSTMENT | 122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 25,560 | 25,560 | ||
| NON-PNC CONSULTING FEES | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 252 | 252 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 990 | 0 | 0 |