| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 69371RQ25 PACCAR FINL CORP MED | ||
| 912828Z94 US TREASURY N/B 1.5% | 49,904 | 43,422 |
| 74460WAA5 PUBLIC STORAGE | 49,608 | 47,979 |
| 740189AM7 PRECISION CASTPARTS | ||
| 91282CCH2 US TREASURY N/B 1.25 | 95,582 | 90,125 |
| 49271VAJ9 KEURIG DR PEPPER INC | 53,176 | 45,688 |
| 78016EZQ3 ROYAL BK CDA GLOBAL | 50,005 | 47,812 |
| 9128284N7 US TREASURY N/B 2.87 | 98,839 | 95,531 |
| 9128286Z8 US TREASURY N/B 1.75 | ||
| 23338VAN6 DTE ELEC CO | 50,662 | 45,802 |
| 70450YAE3 PAYPAL HLDGS INC | 52,782 | 45,732 |
| 912828YQ7 US TREASURY N/B 1.62 | 121,339 | 119,297 |
| 291011BL7 EMERSON ELEC CO | 50,901 | 46,380 |
| 91282CBL4 US TREASURY N/B 1.12 | 45,267 | 41,266 |
| 912828P46 US TREASURY N/B 1.62 | 23,870 | 24,285 |
| 91324PDK5 UNITEDHEALTH GROUP I | 26,367 | 24,261 |
| 06406RBB2 BANK NEW YORK MELLON | 23,770 | 21,213 |
| 482480AL4 KLA CORP | 48,757 | 48,885 |
| 17252MAN0 CINTAS CORP NO 2 | 50,170 | 49,043 |
| 91282CEP2 US TREASURY N/B 2.87 | ||
| 89115A2E1 TORONTON-DOMINION BA | 50,600 | 47,365 |
| 38145GAH3 GOLDMAN SACHS GROUP | 48,587 | 48,881 |
| 032654AN5 ANALOG DEVICES INC | 50,161 | 49,009 |
| 039482AB0 ARCHER DANIELS MIDLA | 46,543 | 46,065 |
| 06368LGV2 BANK OF MONTREAL 5.2 | 49,952 | 50,158 |
| 369550BP2 GENERAL DYNAMICS COR | 59,782 | 63,986 |
| 912810FP8 US TREASURY BOND 5.3 | 54,438 | 52,281 |
| 9128283Z1 US TREASURY N/B 2.75 | ||
| 91282CGE5 US TREASURY N/B 3.87 | 73,459 | 74,742 |
| 91282CGM7 US TREASURY N/B 3.5% | 58,533 | 55,838 |
| 91282CGQ8 US TREASURY N/B 4% 0 | 51,695 | 49,094 |
| 91282CHR5 US TREASURY N/B 4% 0 | 48,967 | 48,969 |
| 91282CFV8 US TREASURY N/B 4.12 | 98,561 | 97,578 |
| 91282CJJ1 US TREASURY N/B 4.5% | 50,518 | 49,797 |
| 91282CJN2 US TREASURY N/B 4.37 | 126,885 | 125,098 |
| 961214FT5 WESTPAC BANKING CORP | 49,773 | 50,491 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC | 11,142 | 38,241 |
| 882508104 TEXAS INSTRS INC | ||
| 713448108 PEPSICO INC | ||
| 478160104 JOHNSON & JOHNSON | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 023135106 AMAZON COM INC | 69,476 | 97,848 |
| 032654105 ANALOG DEVICES INC | 20,691 | 38,455 |
| G1151C101 ACCENTURE PLC-CL A | 10,028 | 47,140 |
| 594918104 MICROSOFT CORP | 26,780 | 137,409 |
| 773903109 ROCKWELL AUTOMATION | 31,654 | 31,437 |
| 91913Y100 VALERO ENERGY CORP N | 17,156 | 37,267 |
| 037833100 APPLE INC | 27,896 | 95,660 |
| 46120E602 INTUITIVE SURGICAL I | 41,531 | 61,591 |
| 46625H100 JPMORGAN CHASE & CO | 39,005 | 53,935 |
| 742718109 PROCTER & GAMBLE CO | 41,800 | 48,451 |
| 532457108 LILLY ELI & CO | 23,633 | 44,776 |
| 22160K105 COSTCO WHOLESALE COR | 26,349 | 57,725 |
| 65339F101 NEXTERA ENERGY INC | ||
| 67066G104 NVIDIA CORP | 20,117 | 138,587 |
| 701094104 PARKER-HANNIFIN CORP | ||
| 02079K305 ALPHABET INC | 28,455 | 93,704 |
| 88160R101 TESLA INC | ||
| 09857L108 BOOKING HLDGS INC | ||
| H1467J104 CHUBB LTD | 28,290 | 40,616 |
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 464287804 ISHARES TR | 93,569 | 103,813 |
| 55261F104 M & T BK CORP | 59,155 | 70,128 |
| 26875P101 EOG RES INC | 25,806 | 25,006 |
| 337738108 FISERV INC | 36,762 | 46,630 |
| 539830109 LOCKHEED MARTIN CORP | 22,126 | 24,297 |
| 025537101 AMERICAN ELEC PWR CO | 48,892 | 48,697 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 922042858 VANGUARD INTL EQUITY | 197,915 | 206,327 |
| 21036P108 CONSTELLATION BRANDS | ||
| 036752103 ANTHEM INC | ||
| 78463X749 SPDR INDEX SHS FDS | 95,926 | 101,950 |
| 81762P102 SERVICENOW INC | 22,065 | 53,006 |
| 580135101 MCDONALDS CORP | ||
| 921943858 VANGUARD TAX-MANAGED | 255,593 | 293,997 |
| 00724F101 ADOBE SYS INC | ||
| 049560105 ATMOS ENERGY CORP | 24,599 | 28,411 |
| 084670702 BERKSHIRE HATHAWAY C | 41,648 | 49,861 |
| 101137107 BOSTON SCIENTIFIC CO | 43,893 | 68,687 |
| 20030N101 COMCAST CORP NEW | ||
| 291011104 EMERSON ELEC CO | 31,672 | 42,384 |
| 30231G102 EXXON MOBIL CORP | 43,278 | 41,737 |
| 30303M102 FACEBOOK INC CL-A | 70,003 | 96,024 |
| 369604301 GENERAL ELEC CO | 26,817 | 51,371 |
| 464287507 ISHARES TR | 177,630 | 212,851 |
| 64110L106 NETFLIX INC | 30,370 | 62,392 |
| 79466L302 SALESFORCE.COM INC | 45,653 | 45,135 |
| 871607107 SYNOPSYS INC | ||
| 872540109 TJX COS INC NEW | 22,539 | 29,961 |
| 872590104 T-MOBILE US INC | 27,204 | 39,952 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 931142103 WAL MART STORES INC | 26,200 | 43,458 |
| G54950103 LINDE PLC | 30,912 | 30,982 |
| 007903107 ADVANCED MICRO DEVIC | 58,821 | 37,203 |
| 03027X100 AMERICAN TOWER CORP | 28,274 | 25,861 |
| 11135F101 BROADCOM INC | 56,424 | 96,214 |
| 22788C105 CROWDSTRIKE HOLDINGS | 22,549 | 20,187 |
| 253868103 DIGITAL RLTY TR INC | 28,077 | 26,245 |
| 285512109 ELECTRONIC ARTS INC | 54,712 | 54,570 |
| 458140100 INTEL CORP | 29,945 | 24,561 |
| 67103H107 O'REILLY AUTOMOTIVE | 42,354 | 47,432 |
| 68389X105 ORACLE CORP | 37,276 | 43,493 |
| 697435105 PALO ALTO NETWORKS I | 47,025 | 56,044 |
| 747525103 QUALCOMM INC | 24,669 | 23,197 |
| 75513E101 RTX CORP | 43,180 | 48,834 |
| 824348106 SHERWIN WILLIAMS CO | 25,164 | 28,214 |
| 863667101 STRYKER CORP | 49,322 | 50,767 |
| 883556102 THERMO FISHER SCIENT | 24,731 | 22,370 |
| 902973304 US BANCORP DEL | 33,947 | 34,820 |
| 92343V104 VERIZON COMMUNICATIO | 34,848 | 34,351 |
| 98978V103 ZOETIS INC | 33,252 | 28,350 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 193 |
| ROC ON CY SALES | 966 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 750 | 0 | 750 | |
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,307 |
| PY PURCHASE OF ACCRUED INTEREST | 92 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 869 | 869 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,661 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 784 | 784 | 0 |