| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,290 | 5,145 | 5,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALERIAN MLP ETF SHS | AT COST | 141,227 | 173,472 |
| ALPS SMITH TOTAL RETURN | AT COST | 1,162,498 | 1,056,113 |
| AMER FUNDS AMCAP | AT COST | 290,545 | 352,927 |
| AMERICAN EURO PACIFIC | AT COST | 242,558 | 214,304 |
| AMERICAN WASHINGTON | AT COST | 287,695 | 348,906 |
| ANGEL OAK MULTI STRATEGY | AT COST | 414,720 | 426,617 |
| ARTISAN HIGH INCOME | AT COST | 465,784 | 454,571 |
| BARON REAL ESTATE FUND | AT COST | 214,819 | 224,496 |
| BEACH POINT ACCESS LTD | AT COST | 95,043 | 204,951 |
| BLACKROCK CAPITAL | AT COST | 3,404 | 2,855 |
| BLACKROCK CAPITAL | AT COST | 465,875 | 384,406 |
| BLACKROCK HEALTH | AT COST | 3,906 | 1,993 |
| BLACKROCK HEALTH SCIENCE | AT COST | 135 | 183 |
| BLACKROCK INNOVATION | AT COST | 614,048 | 260,400 |
| BLACKSTONE GROWTH | AT COST | 1,055,000 | 762,146 |
| BLACKSTONE REAL ESTATE | AT COST | 1,257,842 | 1,481,478 |
| BLUE OWL TECHNOLOGY | AT COST | 600,000 | 638,622 |
| BREP EUROPE VI | AT COST | 465,000 | 415,348 |
| CAPITAL GROUP GROWTH ETF | AT COST | 224,572 | 292,751 |
| CREDIT SUISE STRATEGIC | AT COST | 215,069 | 215,263 |
| DWS RREEF REAL ASSETS | AT COST | 430,232 | 463,735 |
| EATON VANCE RCHRD BRSTN | AT COST | 459,711 | 502,920 |
| FIRST TR NORTH AMERN | AT COST | 69,392 | 91,335 |
| FULLER & THALER BEHVRL | AT COST | 259,863 | 315,719 |
| GLOBAL X URANIUM ETF | AT COST | 143,816 | 188,022 |
| HOTCHKIS & WILEY VALUE | AT COST | 428,806 | 518,386 |
| INVESCO CORE PLUS BOND FUND | AT COST | 1,081,973 | 1,052,092 |
| INVESCO FTSE RAFI | AT COST | 137,277 | 173,170 |
| INVESCO FTSE RAFI | AT COST | 44,350 | 55,726 |
| INVSC S AND P SMALL CAP | AT COST | 89,130 | 88,427 |
| ISH TR CORE DIVID GROWTH | AT COST | 208,834 | 321,416 |
| ISHARES S&P GLOBAL | AT COST | 248,665 | 246,185 |
| ISHARES TR CORE MSCI | AT COST | 584,004 | 738,718 |
| JP MORGAN CORE PLUS BOND | AT COST | 1,095,833 | 1,076,652 |
| KOPERNIK GLOBAL ALL CAP | AT COST | 255,155 | 220,166 |
| LORD ABBETT INCOME FUND | AT COST | 211,318 | 207,822 |
| MISCELLANEOUS FUND REINVESTMENT IN TRANSIT | AT COST | 12,341 | 12,341 |
| PIMCO MORTGAGE | AT COST | 175,625 | 172,360 |
| SECTOR SPDR ENERGY | AT COST | 334,958 | 338,014 |
| SPDR S AND P OIL & GAS | AT COST | 86,586 | 86,102 |
| TORTOISE ENERGY INFRA | AT COST | 132,859 | 190,189 |
| VANGUARD DIVIDEND | AT COST | 219,849 | 325,035 |
| VANGUARD ENERGY ETF | AT COST | 317,409 | 327,173 |
| VANGUARD INTERNATIONAL | AT COST | 251,363 | 305,882 |
| VANGUARD TOTAL STK MKT | AT COST | 743,335 | 1,190,962 |
| WISDOMTREE U.S. QUALITY | AT COST | 204,743 | 322,691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| M/L FEES FOR VARIOUS ACCOUNTS | 121,806 | 121,806 | 0 | |
| RRF-1 REGISTRATION OF CHARITABLE TRUST | 200 | 0 | 200 | |
| WIRE TRANSFER FEE | 30 | 0 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 18,566 | 0 | 0 |