| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 310,821 | 305,892 | SL | 3900 % | 31,140 | 0 | 31,140 | ||
| Equipment | 135,735 | 128,090 | SL | 500 % | 10,485 | 0 | 10,485 | ||
| Furniture & Fixtures | 76,992 | 76,542 | SL | 700 % | 272 | 0 | 272 | ||
| Other | 18,994 | 18,994 | SL | 500 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 310,821 | 310,644 | 177 | 177 |
| Equipment | 135,735 | 130,740 | 4,995 | 4,995 |
| Furniture & Fixtures | 76,992 | 76,813 | 179 | 179 |
| Other | 18,995 | 18,995 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 159,146 | 159,146 | ||
| Repairs & Maintenance | 314,435 | 314,435 | ||
| Insurance | 19,925 | 19,925 | ||
| Medical Supplies | 32,542 | 32,542 | ||
| Telephone & Communications | 23,235 | 23,235 | ||
| Advertising | 921 | 921 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Routine - ICF | 3,582,116 | 3,582,116 | |
| Liabilities Revenue | 155,276 | 155,276 | |
| Medicaid Revenue | 175,852 | 175,852 | |
| Miscellaneous Revenue | -692 | -692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management FEES | 502,526 | 446,740 | ||
| DAY SERVICE FEES | 437,509 | 437,509 | ||
| PAYROLL SERVICES | 1,428 | 1,428 | ||
| CONSULTANTS/CONTRACTORS | 115,535 | 115,535 | ||
| PEST CONTROL SERVICES | 4,054 | 4,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Provider Taxes | 217,379 | 217,379 | ||
| Real Property Taxes | 43,225 | 43,225 | ||
| Gross Receipts Taxes | 7,889 | 7,889 | ||
| Other Taxes and Licenses | 673 | 673 |