| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,771 | 20,654 |
| 024524217 AMERICAN BEACON STEP | AT COST | 19,976 | 26,505 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 56,641 | 55,039 |
| 861728400 STONE RIDGE HY REINS | AT COST | 24,554 | 26,070 |
| 464287499 ISHARES RUSSELL MID | AT COST | 25,695 | 34,034 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,950 | 27,609 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 75,360 | 62,176 |
| 464287200 ISHARES CORE S P 500 | AT COST | 108,730 | 170,129 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,697 | 13,536 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,225 | 27,291 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 23,325 | 27,178 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,230 | 41,676 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,968 | 40,940 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,621 | 20,660 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 21,134 | 20,883 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 20,878 | 20,714 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 20,787 | 20,524 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 21,140 | 20,442 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 728 | 803 | 803 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 31 |
| PY RETURN OF CAPITAL ADJUSTMENT | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 141 | 141 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |