| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 100,394 | 98,741 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 57,370 | 64,673 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 52,980 | 69,364 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 57,600 | 66,493 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 18,327 | 17,800 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 5,305 | 5,318 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 11,569 | 11,318 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 255,085 | 314,665 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 98,675 | 103,396 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 11,493 | 11,232 |
| 78464A201 SPDR SERIES TRUST | AT COST | 16,618 | 19,425 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 46,800 | 44,874 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 10,748 | 10,725 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 16,911 | 20,151 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 148,648 | 150,022 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 15,331 | 19,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| MUTUAL FUND TIMING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,484 | 3,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,578 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,400 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 556 | 556 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 190 | 190 | 0 |