| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 28,982 | 44,642 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 55,364 | 51,176 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,364 | 61,144 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,124 | 26,183 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 31,506 | 26,638 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,344 | 34,912 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 41,694 | 37,780 |
| 861728400 STONE RIDGE HY REINS | AT COST | 37,582 | 36,994 |
| 464287200 ISHARES CORE S P 500 | AT COST | 107,249 | 231,940 |
| 024524217 AMERICAN BEACON STEP | AT COST | 23,396 | 35,501 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 95,416 | 79,307 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,235 | 26,704 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 60,905 | 54,749 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,461 | 35,569 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 19,858 | 17,815 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 37,500 | 37,205 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 20,058 | 27,188 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 27,766 | 26,903 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 678 | 940 | 940 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 1,759 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 279 | 279 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |