| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,730 | 15,353 |
| 464287200 ISHARES CORE S P 500 | AT COST | 43,436 | 68,876 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,509 | 11,932 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,023 | 9,701 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,808 | 8,887 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,681 | 9,632 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,597 | 6,479 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,614 | 8,920 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,860 | 9,341 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,454 | 7,915 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 9,526 | 9,302 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,297 | 17,359 |
| 464287499 ISHARES RUSSELL MID | AT COST | 10,783 | 17,238 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 3,639 | 3,617 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,693 | 9,132 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,473 | 9,163 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 116 | 129 | 129 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 425 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 86 | 86 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |