| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B655 ISHARES FLOATING RAT | AT COST | 8,581 | 8,599 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,604 | 9,602 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 21,491 | 21,423 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 31,061 | 33,123 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 15,415 | 21,044 |
| 779556109 T ROWE PRICE MID CAP | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 128,601 | 268,425 |
| 464287804 ISHARES CORE S P SMA | AT COST | 16,237 | 24,772 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,567 | 18,564 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 30,177 | 30,415 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 11,083 | 14,601 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 8,901 | 23,920 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 98,891 | 98,257 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,177 | 6,486 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 7,252 | 11,748 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 10,728 | 14,356 |
| 06828M876 BARON EMERGING MARKE | AT COST | 15,461 | 21,378 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,437 | 16,084 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,965 | 49,758 |
| 464288661 ISHARES 3 7 YEAR TRE | AT COST | 35,809 | 35,243 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 10,767 | 10,733 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 15,814 | 15,871 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,708 | 12,270 |
| 693390882 PIMCO INTL BD FD US | AT COST | 12,422 | 12,422 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 6,992 | 17,712 |
| 921910501 VANGUARD INTERNATION | AT COST | 10,682 | 10,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,178 | 1,252 | 1,252 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 5,916 |
| 2022 ROC ADJ | 366 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 291 | 291 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 464 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 532 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |