| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908363 VANGUARD S&P 500 ETF | AT COST | 730,750 | 901,429 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 33,242 | 32,349 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 15,316 | 15,352 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 52,479 | 50,969 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 165,228 | 190,740 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 152,223 | 199,063 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 164,248 | 185,045 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 287,572 | 282,851 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 30,765 | 30,699 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 133,638 | 128,384 |
| 78464A201 SPDR SERIES TRUST | AT COST | 47,640 | 55,656 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 32,874 | 32,128 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 282,667 | 296,087 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 48,377 | 57,651 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 425,440 | 429,564 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 43,966 | 56,565 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 733 | 733 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 13,553 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,050 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,590 | 1,590 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 544 | 544 | 0 |