| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,582 | 20,731 |
| 464287200 ISHARES CORE S P 500 | AT COST | 71,933 | 98,898 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,731 | 9,637 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,737 | 15,909 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,690 | 12,758 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,583 | 12,546 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,408 | 22,454 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,768 | 11,899 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,574 | 24,036 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,649 | 16,188 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,469 | 29,458 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,715 | 12,759 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,083 | 12,121 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,050 | 12,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 520 | 520 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 520 | 520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 330 | 170 | 170 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| ROC ON CY SALES | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 40 | 0 | 40 | |
| OTHER MISC EXPENSES | 40 | 0 | 40 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 493 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 99 | 99 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |