| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 20,197 | 19,865 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 11,564 | 13,036 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 10,647 | 13,955 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 11,684 | 13,489 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 3,690 | 3,584 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 1,101 | 1,104 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 2,308 | 2,248 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 51,541 | 63,580 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 19,838 | 20,784 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 2,309 | 2,256 |
| 78464A201 SPDR SERIES TRUST | AT COST | 3,324 | 3,885 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 9,394 | 9,039 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 2,154 | 2,149 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 3,382 | 4,030 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 29,880 | 30,172 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 3,107 | 3,997 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 890 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,060 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 112 | 112 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |