| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CCX7 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38141G104 GOLDMAN SACHS GROUP | 3,419 | 11,452 |
| 30231G102 EXXON MOBIL CORP | 5,606 | 15,060 |
| 478160104 JOHNSON JOHNSON | 1,274 | 3,616 |
| 458140100 INTEL CORP | ||
| G1151C101 ACCENTURE PLC IRELAN | 582 | 7,036 |
| 713448108 PEPSICO INC CAP | 1,982 | 6,082 |
| 166764100 CHEVRON CORP COM | 5,467 | 9,994 |
| 68389X105 ORACLE CORPORATION | 1,917 | 18,330 |
| 88579Y101 3M CO | 1,873 | 3,873 |
| 747525103 QUALCOMM INC COM | 6,915 | 19,971 |
| 742718109 PROCTER GAMBLE CO | 1,235 | 3,353 |
| 110122108 BRISTOL MYERS SQUIBB | 6,507 | 10,464 |
| 580135101 MCDONALDS CORP COM | 891 | 5,798 |
| 717081103 PFIZER INC | 6,930 | 9,286 |
| 14448C104 CARRIER GLOBAL CORPO | ||
| 68902V107 OTIS WORLDWIDE CORP | ||
| 75513E101 RTX CORPORATION | 1,760 | 8,679 |
| 92556V106 VIATRIS INC | ||
| 127097103 COTERRA ENERGY INC | 15,133 | 15,324 |
| 14040H105 CAPITAL ONE FINL COR | 10,862 | 17,832 |
| 958102105 WESTERN DIGITAL CORP | 10,111 | 10,435 |
| 060505104 BANK OF AMERICA CORP | 5,653 | 8,790 |
| 172967424 CITIGROUP INC | 4,666 | 8,095 |
| 89832Q109 TRUIST FINANCIAL COR | 9,651 | 14,099 |
| 15135B101 CENTENE CORP COM | 11,835 | 9,693 |
| 17275R102 CISCO SYSTEMS INC | 6,338 | 7,400 |
| 58933Y105 MERCK AND CO INC | 5,870 | 4,974 |
| 780259305 SHELL PLC SPON A D R | 12,447 | 10,964 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 81369Y852 COMMUNICATION SERVIC | AT COST | 8,890 | 15,780 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 7,047 | 9,630 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 18,080 | 25,783 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 10,768 | 25,562 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 17,383 | 14,535 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,463 | 10,261 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 13,722 | 25,373 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 13,043 | 89,709 |
| 06828M876 BARON EMERGING MARKE | AT COST | 12,195 | 11,692 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 24,875 | 20,887 |
| 861728400 STONE RIDGE HY REINS | AT COST | 36,992 | 36,742 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 32,000 | 32,034 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 6,739 | 6,142 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 15,297 | 45,109 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 25,737 | 54,405 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 26,077 | 24,071 |
| 81369Y100 MATERIALS SELECT SEC | |||
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 15,297 | 30,287 |
| 670678663 NUVEEN MID CAP VALUE | AT COST | 14,262 | 53,182 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,684 | 40,314 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 76,701 | 61,938 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 20,964 | 19,858 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,766 | 40,349 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 23,500 | 24,407 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 16,526 | 15,283 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 62,198 | 62,625 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 15,000 | 20,458 |
| CASH CASH | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 30,000 | 29,815 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 36,222 | 36,576 |
| 256210105 DODGE COX INCOME | AT COST | 16,956 | 15,939 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 24,446 | 24,370 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,292 | 20,949 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,815 | 12,688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 963 | 1,061 | 1,061 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30 | 30 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 423 | 423 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 336 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 261 | 261 | 0 |