| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENTS | |||
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 1,101 | 1,104 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 3,753 | 3,645 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 11,849 | 13,679 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 10,960 | 14,365 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 11,872 | 13,375 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 20,689 | 20,349 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 3,174 | 4,084 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 30,595 | 30,881 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 3,530 | 4,206 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 2,217 | 2,212 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 9,589 | 9,199 |
| 78464A201 SPDR SERIES TRUST | AT COST | 3,395 | 3,975 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 2,359 | 2,305 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 20,334 | 21,306 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 52,415 | 64,657 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 2,371 | 2,328 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 64 | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 906 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,080 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 114 | 114 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |