| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,175 | 2,175 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS INC | 32,999 | 116,016 |
| BERKSHIRE HATHAWAY INC CL B | 32,648 | 181,312 |
| BRISTOL-MYERS SQUIBB CO | 19,475 | 56,560 |
| CISCO SYSTEMS INC | 29,745 | 88,800 |
| COCA-COLA CO | 36,830 | 62,260 |
| COLGATE-PALMOLIVE CO | 36,410 | 90,910 |
| CROWN CASTLE INC | 41,309 | 45,380 |
| DOMINION ENERGY INC | 38,600 | 41,580 |
| DOW INC COM | 11,523 | 17,136 |
| DUPONT DE NEMOURS INC COM | 17,766 | 32,559 |
| LILLY ELI & CO | 14,272 | 270,200 |
| EXXON MOBIL CORP | 39,780 | 53,785 |
| GENERAL DYNAMICS CORP | 33,247 | 131,745 |
| HARTFORD FINL SVCS GROUP INC | 38,609 | 151,081 |
| HEALTHPEAK PPTYS INC COM | 21,441 | 16,216 |
| HONEYWELL INTERNATIONAL INC | 13,705 | 90,356 |
| INTEL CORP | 26,070 | 20,050 |
| JOHNSON & JOHNSON | 31,939 | 72,310 |
| MERCK & CO INC | 35,965 | 99,480 |
| METLIFE INC | 27,443 | 61,410 |
| MICROSOFT CORP | 21,758 | 379,350 |
| MONDELEZ INTL INC CL A | 19,961 | 59,730 |
| NESTLE SA ADR | 29,290 | 41,313 |
| NEXTERA ENERGY INC | 25,391 | 110,403 |
| PEPSICO INC | 33,750 | 76,030 |
| PFIZER INC | 21,550 | 34,489 |
| PROCTER & GAMBLE CO | 31,430 | 83,825 |
| RTX CORPORATION COM | 32,902 | 59,364 |
| SOUTHERN CO | 29,156 | 65,856 |
| STANLEY BLACK & DECKER INC CORP | 51,294 | 40,707 |
| TRUIST FINL CORP | 34,655 | 43,380 |
| VERIZON COMMUNICATIONS INC | 52,425 | 61,025 |
| WASTE MANAGEMENT INC | 30,820 | 201,790 |
| WELLTOWER INC | 22,796 | 55,705 |
| BURKE HERBERT FINL SVCS CORP COM | 66,919 | 141,432 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND I | AT COST | 384,737 | 319,804 |
| FIRST TRUST NASDAQ-100 EQUAL WEIGHT | AT COST | 49,995 | 249,920 |
| ISHARES 3-7 YEAR TREASURY BOND MKT | AT COST | 571,063 | 548,863 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 110,035 | 440,140 |
| ISHARES CORE U.S. AGGREGATE BOND | AT COST | 35,122 | 34,884 |
| ISHARES GSCI COMMODITY DYNAMIC ROLL STRATEGY ETF | AT COST | 113,459 | 73,070 |
| ISHARES MSCI EAFE ETF | AT COST | 217,119 | 302,440 |
| ISHARES MSCI EMERGING MARKETS ETF | AT COST | 150,554 | 144,906 |
| ISHARES RUSSELL 2000 ETF | AT COST | 44,105 | 110,480 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 104,081 | 415,480 |
| ISHARES TRUST 1-5 YEAR INVESTMENT GRADE CORP BD | AT COST | 52,735 | 51,700 |
| OSTERWEIS STRATEGIC INCOME | AT COST | 125,440 | 124,344 |
| PIMCO 0-5 YEAR HIGH YLD CORP BD IDX | AT COST | 49,263 | 46,840 |
| UNITED STATES COMMODITY INDEX FUND LP | AT COST | 111,679 | 170,096 |
| VANGUARD EMERGING MARKETS STOCK IDX | AT COST | 151,903 | 166,251 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 272,166 | 299,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 10 | 10 | 0 | |
| ANNUAL REPORT FEE | 25 | 0 | 0 | |
| SUBSCRIPTIONS | 1,165 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 34,281 | 34,281 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLDING | 574 | 574 | 0 | |
| FEDERAL EXCISE TAXES | 2,894 | 0 | 0 |