| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A821 SPDR SER TR S&P 400 | AT COST | 19,720 | 25,372 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 190,782 | 192,572 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 21,613 | 25,759 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 13,788 | 13,759 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 60,033 | 57,593 |
| 78464A201 SPDR SERIES TRUST | AT COST | 21,337 | 24,937 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 14,756 | 14,421 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 126,671 | 132,743 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 327,593 | 404,108 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 14,846 | 14,529 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 6,807 | 6,823 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 23,519 | 22,842 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 74,057 | 85,491 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 68,440 | 89,476 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 73,641 | 82,957 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 128,963 | 126,842 |
| Description | Amount |
|---|---|
| MUTUAL FUND BASIS ADJ | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,217 | 4,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,563 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,550 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 714 | 714 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 244 | 244 | 0 |