| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,995 | 0 | 0 | 5,995 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INCOME | 313,975 | 321,831 |
| PIMCO INCOME INSTL | 275,283 | 277,318 |
| RIVERNORTH DOUBLELINE | 107,985 | 114,305 |
| TCW EMERGING MARKETS | 83,018 | 87,970 |
| SCHWAB US AGGREGATE BOND | 276,475 | 267,857 |
| AMERICAN FUNDS BOND FUND | 201,156 | 193,559 |
| DOUBLELINE TOTAL RETURN | 305,588 | 300,826 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI | 66,883 | 63,585 |
| ISHARES CORE S&P MID CAP | 85,211 | 169,268 |
| VANGUARD FTSE DEVELOPED | 179,926 | 229,058 |
| VANGUARD REAL ESTATE | 70,705 | 60,637 |
| VANGAURD S&P 500 | 255,184 | 475,929 |
| VANGUARD VALUE ETF | 113,615 | 131,925 |
| AB LARGE CAP GROWTH FUND | 112,872 | 167,686 |
| BALLIE GIFFORD EMERGING | 65,461 | 67,809 |
| DFA COMMODITY STRATEGY | 51,706 | 43,175 |
| FULLER & THALER BEHAVIOR | 73,226 | 94,584 |
| GOLDMAN SACHS GQG PARTNERS | 124,131 | 131,969 |
| SCHWAB SMALL INDEX | 40,818 | 43,500 |
| COHEN & STEERS GLOBAL | 36,807 | 38,500 |
| DOUBLELINE SCHILLER ENHANCED | 141,305 | 169,613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,203 | 2,203 | ||
| MISCELLANEOUS EXPENSE | 4,660 | 4,660 | ||
| TRUST INVESTMENT FEES | 17,459 | 17,459 |
| Description | Amount |
|---|---|
| wash sales | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,347 | 1,347 |