| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MINBGF0 VARIOUS MINERAL INTE | AT COST | 6 | 34,466 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,464 | 10,120 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,482 | 8,221 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,826 | 9,347 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,463 | 6,408 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 13,926 | 12,888 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,086 | 6,338 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,700 | 4,654 |
| 464287200 ISHARES CORE S P 500 | AT COST | 25,483 | 39,442 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,103 | 6,365 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,703 | 6,334 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,193 | 6,126 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,420 | 4,712 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,688 | 13,757 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,447 | 3,057 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,625 | 4,303 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 3,581 | 3,550 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,646 | 4,554 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 4,843 | 4,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 156 | 149 | 149 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 33 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 3,047 | 3,047 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 146 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |