| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 123,019 | 120,350 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 145,511 | 135,680 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 78,839 | 83,709 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 48,949 | 41,308 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,552 | 94,105 |
| 808524847 SCHWAB US REIT ETF | AT COST | 41,091 | 43,173 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 46,649 | 58,203 |
| 024524217 AMERICAN BEACON STEP | AT COST | 41,891 | 58,816 |
| 464287499 ISHARES RUSSELL MID | AT COST | 54,184 | 73,460 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 57,621 | 59,053 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 33,883 | 40,192 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,974 | 57,229 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 239,490 | 375,578 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 32,528 | 29,168 |
| 861728400 STONE RIDGE HY REINS | AT COST | 57,392 | 58,816 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 45,883 | 45,611 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 35,150 | 42,718 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 45,723 | 44,172 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,139 | 1,441 | 1,441 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 | |
| FEDERAL TAX REFUND | 4,901 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 447 | 447 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |