| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 42,482 | 57,224 |
| 023135106 AMAZON.COM INC | 59,533 | 175,512 |
| 012653101 ALBEMARLE CORP | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 74340W103 PROLOGIS INC COM | 152,088 | 158,550 |
| 29444U700 EQUINIX INC | 75,880 | 94,289 |
| 594918104 MICROSOFT CORP | 153,192 | 210,750 |
| 037833100 APPLE INC | 173,051 | 250,420 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 66,448 | 170,526 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 311,191 | 1,388,149 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 400,000 | 399,148 |
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 31420B300 FEDERATED HERMES INS | AT COST | 528,569 | 513,712 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 438,193 | 1,594,535 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 344,069 | 444,591 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 186,401 | 326,530 |
| 412295107 HARDING LOEVNER INTE | AT COST | 261,372 | 342,396 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 291,056 | 260,208 |
| 464287507 ISHARES CORE SP MID- | AT COST | 261,770 | 311,550 |
| CASH CASH | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 338,151 | 327,425 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 84,727 | 81,741 |
| 464287499 ISHARES RUSSELL MID | AT COST | 128,083 | 121,285 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 212,495 | 205,225 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 170,002 | 169,330 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 412,963 | 470,010 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,216 | 4,674 | 4,674 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 48 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 329 | 329 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,157 | 3,157 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,567 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 782 | 782 | 0 |