| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02589AEG3 AMERICAN EXPRESS C D | 24,938 | 25,668 |
| 17275RBC5 CISCO SYSTEMS INC | 27,841 | 24,572 |
| 27113PDN8 EAST BOSTON C D | 25,000 | 24,884 |
| 38148P5B9 GOLDMAN SACHS C D | ||
| 747525AF0 QUALCOMM INC | 26,557 | 24,897 |
| 92826CAD4 VISA INC | 27,993 | 24,716 |
| 94974BGA2 WELLS FARGO MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | ||
| 031162100 AMGEN INC | 8,154 | 13,032 |
| 037833100 APPLE INC | 2,789 | 37,563 |
| 09247X101 BLACKROCK INC | ||
| 12572Q105 CME GROUP INC | 6,315 | 11,612 |
| 166764100 CHEVRON CORP COM | 9,044 | 14,484 |
| 17275R102 CISCO SYSTEMS INC | ||
| 191216100 COCA COLA COMPANY | ||
| 20030N101 COMCAST CORP CL A | ||
| 254687106 DISNEY WALT CO | ||
| 30231G102 EXXON MOBIL CORP | 18,794 | 21,514 |
| 437076102 HOME DEPOT INC | 5,851 | 15,560 |
| 46625H100 J P MORGAN CHASE CO | 1,552 | 11,986 |
| 478160104 JOHNSON JOHNSON | 6,213 | 7,231 |
| 580135101 MCDONALDS CORP | ||
| 58933Y105 MERCK AND CO INC | 3,879 | 9,948 |
| 594918104 MICROSOFT CORP | 1,412 | 21,075 |
| 693475105 PNC FINANCIAL SVCS C | 5,963 | 20,249 |
| 713448108 PEPSICO INC CAP | 3,714 | 8,667 |
| 717081103 PFIZER INC | 1,597 | 2,653 |
| 742718109 PROCTER GAMBLE CO | 6,436 | 16,933 |
| 747525103 QUALCOMM INC COM | 2,475 | 7,681 |
| 87612E106 TARGET CORP COM | 5,996 | 6,759 |
| 88579Y101 3M CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,640 | 12,647 |
| 931142103 WAL MART STORES INC | 5,623 | 23,039 |
| 09290D101 BLACKROCK INC COM | 3,496 | 19,477 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 55,000 | 57,928 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 237,750 | 232,213 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 66,414 | 88,302 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 39,616 | 45,269 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 39,791 | 58,939 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 59,477 | 66,647 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 60,168 | 90,356 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 26,499 | 28,730 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 26,413 | 34,538 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 92,170 | 91,201 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 221,628 | 224,896 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 27,791 | 34,175 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 10,813 | 8,908 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 36,789 | 55,108 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 36,789 | 39,647 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 731 | 562 | 562 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 53 | 53 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 365 | 365 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 192 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 340 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |