| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 NUVEEN CORE PLUS BON | AT COST | 56,211 | 47,745 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 26,276 | 28,144 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 243,458 | 213,180 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 188,474 | 164,406 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 142,026 | 146,448 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 30,181 | 57,418 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 96,802 | 101,738 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 76,702 | 69,665 |
| 464287507 ISHARES CORE SP MID- | AT COST | 65,535 | 83,807 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 24,052 | 112,756 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 183,482 | 188,453 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 77,994 | 111,525 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 75,891 | 249,926 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 12,211 | 21,559 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 28,963 | 52,275 |
| 464287168 ISHARES SELECT DIVID | AT COST | 103,012 | 262,580 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 373,678 | 374,241 |
| 464287804 ISHARES CORE S P SMA | AT COST | 61,100 | 195,874 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 43,744 | 42,893 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 19,786 | 268,396 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 84,839 | 512,622 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 107,121 | 128,300 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 9,565 | 66,261 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 99,232 | 468,864 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 187,365 | 198,436 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 53,767 | 45,848 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,735 | 5,332 | 5,332 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,793 |
| TAX LOT BASIS ADJUSTMENT | 62 |
| 90386K720 - 2022 ROC ADJ | 671 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46 | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,240 | 1,240 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 108 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 587 | 587 | 0 |