| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 563 | 188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 7,584 | 17,237 |
| 02079K305 ALPHABET INC-CL A | 10,828 | 36,535 |
| 023135106 AMAZON.COM INC | 9,860 | 26,327 |
| 037833100 APPLE INC | 2,592 | 39,566 |
| 060505104 BANK OF AMERICA CORP | 12,847 | 21,096 |
| 09247X101 BLACKROCK INC | ||
| 110122108 BRISTOL-MYERS SQUIBB | 10,573 | 11,878 |
| 126650100 CVS HEALTH CORP | ||
| 14040H105 CAPITAL ONE FINANCIA | 5,714 | 12,482 |
| 14448C104 CARRIER GLOBAL CORP | 2,637 | 8,601 |
| 149123101 CATERPILLAR INC | 10,221 | 28,658 |
| 166764100 CHEVRON CORP | 13,253 | 16,077 |
| 17275R102 CISCO SYSTEMS INC | 3,094 | 12,846 |
| 21036P108 CONSTELLATION BRANDS | 6,380 | 7,956 |
| 22160K105 COSTCO WHOLESALE COR | 11,808 | 51,311 |
| 235851102 DANAHER CORP | 680 | 15,150 |
| 278865100 ECOLAB INC | 11,912 | 17,340 |
| 30231G102 EXXON MOBIL CORP | 8,535 | 19,147 |
| 311900104 FASTENAL CO | 9,112 | 30,634 |
| 337738108 FISERV INC | 17,024 | 41,700 |
| 369550108 GENERAL DYNAMICS COR | 10,233 | 15,546 |
| 437076102 HOME DEPOT INC | 10,851 | 22,561 |
| 45866F104 INTERCONTINENTAL EXC | 8,327 | 13,113 |
| 46625H100 JPMORGAN CHASE & CO | 3,049 | 43,148 |
| 478160104 JOHNSON & JOHNSON | 3,486 | 10,123 |
| 594918104 MICROSOFT CORP | 2,568 | 35,828 |
| 67066G104 NVIDIA CORP | 2,777 | 106,089 |
| 68389X105 ORACLE CORP | 12,797 | 41,660 |
| 68902V107 OTIS WORLDWIDE CORP | 3,954 | 5,834 |
| 693475105 PNC FINANCIAL SERVIC | 6,233 | 9,643 |
| 704326107 PAYCHEX INC | 10,500 | 20,192 |
| 713448108 PEPSICO INC | 2,061 | 7,907 |
| 742718109 PROCTER & GAMBLE CO/ | 1,534 | 15,424 |
| 79466L302 SALESFORCE INC | 12,124 | 27,749 |
| 806857108 SCHLUMBERGER LTD | ||
| 81762P102 SERVICENOW INC | 4,373 | 10,601 |
| 883556102 THERMO FISHER SCIENT | 1,835 | 18,728 |
| 89417E109 TRAVELERS COS INC/TH | 11,736 | 22,403 |
| 92343V104 VERIZON COMMUNICATIO | 5,704 | 6,998 |
| 92826C839 VISA INC-CLASS A SHA | 15,340 | 34,764 |
| 931142103 WALMART INC | 14,170 | 40,658 |
| 717081103 PFIZER INC | ||
| 92338C103 VERALTO CORP | 90 | 2,241 |
| 94106L109 WASTE MANAGEMENT INC | 10,280 | 12,309 |
| G1151C101 ACCENTURE PLC-CL A | 9,998 | 12,664 |
| 09290D101 BLACKROCK INC | 16,200 | 38,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 09250J734 BLACKROCK EVNT DRVN | 30,783 | 30,783 | 32,472 |
| XXX-XX-XXXX CALAMOS MRKT NEU INC | 55,000 | 55,000 | 61,868 |
| 19248X307 COHEN & STEER PR SEC | 14,304 | 14,253 | 12,616 |
| 19249L302 COHEN & STEERS LOW D | 61,450 | 61,341 | 57,221 |
| XXX-XX-XXXX GATEWAY FUND-Y | 24,716 | 24,716 | 35,640 |
| 48127B862 JPMORGAN SMALL CAP E | 84,654 | 84,654 | 85,273 |
| XXX-XX-XXXX LORD ABBETT SHRT DUR | 40,000 | 76,163 | 73,304 |
| 55273G298 MFS INTL DIVERSIFICA | 84,654 | 84,654 | 104,683 |
| XXX-XX-XXXX VANGUARD SHORT-TERM | 55,424 | 55,424 | 54,957 |
| 92204A504 VANGUARD HEALTH CARE | 10,514 | 10,514 | 15,729 |
| XXX-XX-XXXX VANGUARD S&P 500 ETF | 42,866 | 42,866 | 70,584 |
| XXX-XX-XXXX ISHARES CORE U.S. AG | 255,478 | 255,478 | 250,583 |
| XXX-XX-XXXX ISHARES MSCI EMERGIN | 81,149 | 34,134 | 37,471 |
| 09260C307 BLCKRCK SYST MULTI-S | 30,048 | 30,044 | 30,842 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 313 |
| COST BASIS ADJUSTMENT | 184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 2,614 | 2,614 | 2,614 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 1,063 | 1,063 | 1,063 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 916 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 912 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 276 | 276 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |