| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 15,630 | 15,630 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30303M102 FACEBOOK INC A | 34,541 | 112,418 |
| 91324P102 UNITEDHEALTH GROUP I | 84,429 | 109,772 |
| 437076102 HOME DEPOT INC | 58,445 | 92,969 |
| 594918104 MICROSOFT CORP | 115,178 | 212,436 |
| 037833100 APPLE INC | 49,735 | 239,402 |
| 03027X100 AMERICAN TOWER CORP | 50,856 | 62,726 |
| 02079K305 ALPHABET INC CL A | 67,613 | 162,798 |
| 57636Q104 MASTERCARD INC | 3,605 | 26,329 |
| 461202103 INTUIT INC | 1,176 | 30,797 |
| 46625H100 J P MORGAN CHASE CO | 44,997 | 99,480 |
| 09247X101 BLACKROCK INC | ||
| H1467J104 CHUBB LTD | ||
| 87612E106 TARGET CORP COM | 35,256 | 45,961 |
| 060505104 BANK OF AMERICA CORP | 59,918 | 86,933 |
| 235851102 DANAHER CORP | 56,954 | 63,356 |
| 012653101 ALBEMARLE CORP | 39,945 | 26,771 |
| 808513105 SCHWAB CHARLES CORP | 61,342 | 73,344 |
| 375558103 GILEAD SCIENCES INC | ||
| 56585A102 MARATHON PETROLEUM C | 33,077 | 26,924 |
| 023135106 AMAZON.COM INC | 75,569 | 169,808 |
| 78409V104 S P GLOBAL INC COM | 33,798 | 40,838 |
| 90353T100 UBER TECHNOLOGIES IN | 33,086 | 70,695 |
| 931142103 WAL MART STORES INC | 45,448 | 74,448 |
| 00724F101 ADOBE SYS INC | 32,658 | 28,015 |
| 007903107 ADVANCED MICRO DEVIC | 68,768 | 65,710 |
| 009066101 AIRBNB INC CL A | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 15135B101 CENTENE CORP COM | 39,814 | 37,802 |
| 217204106 COPART INC COM | 28,958 | 38,222 |
| 22160K105 COSTCO WHOLESALE COR | 15,251 | 28,404 |
| 28176E108 EDWARDS LIFESCIENCES | 24,481 | 27,095 |
| 550021109 LULULEMON ATHLETICA | 34,101 | 37,476 |
| 57667L107 MATCH GROUP INC NEW | ||
| 64110L106 NETFLIX.COM INC | ||
| 65339F101 NEXTERA ENERGY INC | 57,956 | 67,819 |
| 67066G104 NVIDIA CORP | 114,736 | 261,866 |
| 697435105 PALO ALTO NETWORKS I | 57,930 | 86,249 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 79466L302 SALESFORCE COM INC | 28,942 | 45,803 |
| 806857108 SCHLUMBERGER LTD COM | 79,286 | 57,357 |
| 81762P102 SERVICENOW INC | 48,362 | 91,170 |
| 88339J105 TRADE DESK INC THE C | 47,337 | 65,817 |
| 893641100 TRANSDIGM GROUP INC | 23,542 | 34,217 |
| 98954M101 ZILLOW GROUP INC | 35,779 | 56,397 |
| G6095L109 APTIV PLC | ||
| 09290D101 BLACKROCK INC COM | 32,966 | 65,607 |
| 127097103 COTERRA ENERGY INC | 27,459 | 28,579 |
| 166764100 CHEVRON CORP COM | 34,411 | 33,024 |
| 26142V105 DRAFTKINGS INC NEW | 50,080 | 42,743 |
| 29444U700 EQUINIX INC | 31,567 | 35,830 |
| 532457108 ELI LILLY CO | 33,669 | 33,196 |
| 58733R102 MERCADOLIBRE INC | 33,551 | 28,907 |
| 871607107 SYNOPSYS INC | 32,394 | 29,122 |
| 922475108 VEEVA SYSTEMS INC-CL | 50,975 | 50,881 |
| 92537N108 VERTIV HOLDINGS CO | 74,743 | 84,412 |
| G29183103 EATON CORP PLC SHS | 33,467 | 37,501 |
| G3265R107 APTIV PLC COM SHS | 39,494 | 23,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 359,142 | 507,987 |
| 464287499 ISHARES RUSSELL MID | AT COST | 427,686 | 639,309 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 513,716 | 530,419 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,011,997 | 1,020,728 |
| 861728400 STONE RIDGE HY REINS | AT COST | 521,999 | 524,636 |
| 024524217 AMERICAN BEACON STEP | AT COST | 398,460 | 492,148 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 433,647 | 513,609 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,149,881 | 1,105,435 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 36,537 | 137,143 |
| 06828M876 BARON EMERGING MARKE | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 581,368 | 759,427 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 386,808 | 389,189 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 297,674 | 265,920 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 211,921 | 215,967 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 322,812 | 340,296 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 740,352 | 776,564 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 358,068 | 390,010 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 420,322 | 417,835 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 196,955 | 212,404 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 280,356 | 271,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 13,123 | 13,238 | 13,238 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,158 | 1,158 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,891 | 3,891 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,725 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,703 | 1,703 | 0 |