| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | AT COST | 13,398 | 14,138 |
| 412295107 HARDING LOEVNER INTE | AT COST | 16,803 | 18,046 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 77,778 | 80,367 |
| 024524217 AMERICAN BEACON STEP | AT COST | 23,624 | 34,608 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 25,209 | 37,894 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 215,229 | 417,804 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 10,987 | 18,495 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,405 | 17,315 |
| 808524847 SCHWAB US REIT ETF | AT COST | 50,355 | 52,166 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 27,180 | 43,113 |
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 92,311 | 105,948 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,683 | 43,292 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 67,538 | 69,683 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 35,297 | 35,227 |
| 464287200 ISHARES CORE S P 500 | AT COST | 1,709 | 2,355 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 27,967 | 35,698 |
| 464287499 ISHARES RUSSELL MID | AT COST | 47,600 | 63,471 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,225 | 27,178 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 32,229 | 31,965 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 56063N709 MAINSTAY MACKAY TAX | AT COST | 64,614 | 63,574 |
| 861728400 STONE RIDGE HY REINS | AT COST | 37,597 | 38,892 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,965 | 17,860 |
| 741486302 T ROWE PR TF HI YLD | AT COST | 21,625 | 21,187 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 35,241 | 33,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 695 | 857 | 857 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 524 | 524 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 214 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 416 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 230 | 230 | 0 |