| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CFN6 U S TREASURY NT | ||
| 32026UV86 FIRST FNDTN BK C D | 249,688 | 252,120 |
| 795451DA8 SALLIE MAE BK C D | 250,000 | 251,193 |
| 91282CFA4 U S TREASURY NT | ||
| 91282CGG0 U S TREASURY NT | 246,211 | 249,943 |
| 71050LBY8 PEOPLES BK C D | 200,000 | 202,904 |
| 89235MPT2 TOYOTA FINL SVGS C D | 200,000 | 203,608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 81369Y886 UTILITIES SELECT SEC | AT COST | 63,030 | 75,690 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 251,958 | 208,514 |
| 464288778 ISHARES US REGIONAL | AT COST | 104,527 | 140,857 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 025076209 AMERICAN CENTURY EQU | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 922908769 VANGUARD TOTAL STOCK | AT COST | 398,460 | 900,150 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 422,195 | 444,385 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 20,994 | 24,942 |
| 06828M876 BARON EMERGING MARKE | AT COST | 69,411 | 84,043 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 140,433 | 202,512 |
| 464287804 ISHARES CORE S P SMA | AT COST | 49,952 | 78,350 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 70,006 | 66,179 |
| 921910501 VANGUARD INTERNATION | AT COST | 301,979 | 327,171 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 783,670 | 952,872 |
| 464288448 ISHARES INTERNATIONA | AT COST | 241,765 | 202,366 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 10,859 | 8,499 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 34,719 | 31,365 |
| 779556109 T ROWE PRICE MID CAP | |||
| 77957Q103 T ROWE PRICE SM CAP | AT COST | 79,916 | 148,036 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 443,165 | 465,724 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 98,225 | 103,311 |
| 464288638 ISHARES TRUST ISHARE | AT COST | 404,646 | 430,469 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 346,476 | 368,917 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 250,405 | 253,192 |
| 46435UAA9 ISHARES IBONDS DEC 2 | AT COST | 250,310 | 251,939 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 247,640 | 254,084 |
| 464287499 ISHARES RUSSELL MID | AT COST | 445,205 | 480,631 |
| 46435U515 ISHARES IBONDS DEC 2 | AT COST | 249,681 | 249,000 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 256,500 | 237,192 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 49,764 | 272,902 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 93,144 | 281,373 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,283 | 4,407 | 4,407 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 98 |
| PY RETURN OF CAPITAL ADJUSTMENT | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,047 | 0 | 1,047 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 282 | 282 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 79 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,335 | 4,335 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,337 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,248 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,380 | 1,380 | 0 |