| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 55,008 | 49,284 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,188 | 46,181 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 158,617 | 291,868 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,992 | 27,306 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 47,302 | 72,311 |
| 024524217 AMERICAN BEACON STEP | AT COST | 25,866 | 32,973 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 23,340 | 22,384 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,886 | 34,404 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,364 | 37,254 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 76,152 | 76,535 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,618 | 65,066 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 33,988 | 34,932 |
| 808524847 SCHWAB US REIT ETF | AT COST | 34,428 | 37,403 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,871 | 9,519 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 19,622 | 19,584 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 33,616 | 38,339 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 39,251 | 38,298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,631 | 1,612 | 1,612 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 370 | 370 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 677 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 748 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 169 | 169 | 0 |