| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 563 | 188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 071813109 BAXTER INTERNATIONAL | 2,304 | 6,561 |
| 46625H100 JPMORGAN CHASE & CO | 83 | 11,506 |
| 742718109 PROCTER & GAMBLE CO/ | 2,795 | 15,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 09260B887 BLACKROCK INCOME FUN | 10,668 | 10,540 | 9,257 |
| XXX-XX-XXXX CALAMOS MRKT NEU INC | 11,737 | 11,737 | 13,406 |
| 19249L302 COHEN & STEERS LOW D | 23,600 | 23,558 | 21,976 |
| XXX-XX-XXXX GATEWAY FUND-Y | 5,268 | 5,268 | 7,986 |
| XXX-XX-XXXX ISHARES MSCI EMG MKT | 9,995 | 9,995 | 11,308 |
| XXX-XX-XXXX ISHARES 5-10Y INV GR | 6,039 | 6,039 | 5,665 |
| 46432F842 ISHARES CORE MSCI EA | 9,252 | 9,252 | 11,245 |
| 46641Q837 JPMORGAN ULTRA-SHORT | 6,084 | 6,084 | 6,095 |
| 55273E822 MFS INTL INTRINSIC V | 21,000 | 21,000 | 29,276 |
| XXX-XX-XXXX T ROWE PR HIGH YIELD | 20,005 | 20,005 | 18,796 |
| 78462F103 SPDR S&P 500 ETF TRU | 48,099 | 48,099 | 219,780 |
| 81369Y803 TECHNOLOGY SELECT SE | 6,529 | 6,529 | 40,226 |
| 85917K546 STERLING CAP SM CAP | 13,872 | 0 | 0 |
| 31428Q101 FED HERM TTL RTRN BN | 36,625 | 36,625 | 31,245 |
| XXX-XX-XXXX ISHARES CORE U.S. AG | 18,317 | 36,344 | 35,659 |
| 09260C307 BLCKRCK SYST MULTI-S | 6,733 | 6,732 | 6,911 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,047 |
| COST BASIS ADJUSTMENT | 165 |
| ROUNDING | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,448 | 1,448 | 1,448 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 675 | 675 | 675 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 211 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 47 | 47 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |