| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908645 VANGUARD MID-CAP IND | AT COST | 25,817 | 37,239 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 50,392 | 77,464 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 61,079 | 278,388 |
| 779556109 T ROWE PRICE MID CAP | |||
| 922908678 VANGUARD VALUE INDEX | AT COST | 16,906 | 28,439 |
| 464287804 ISHARES CORE S P SMA | |||
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 29,873 | 99,677 |
| 412295107 HARDING LOEVNER INTE | AT COST | 25,027 | 27,744 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 126,088 | 140,560 |
| 13161T401 CALVERT SHORT DURATI | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,309 | 24,443 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 72,685 | 76,290 |
| 256210105 DODGE COX INCOME | AT COST | 91,116 | 94,079 |
| 464287226 ISHARES CORE U.S. AG | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 73,367 | 120,474 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 43,045 | 81,866 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 69,388 | 68,506 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 39,826 | 51,724 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 86,713 | 96,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,102 | 2,296 | 2,296 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 125 | 125 | |
| FEDERAL TAX REFUND | 174 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 304 | 304 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 881 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 952 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |