| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,116 | 4,198 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,313 | 5,431 |
| 464287200 ISHARES CORE S P 500 | AT COST | 13,670 | 25,902 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,368 | 3,363 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,082 | 2,948 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 4,996 | 4,361 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,751 | 2,938 |
| 024524217 AMERICAN BEACON STEP | AT COST | 2,067 | 3,008 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,376 | 1,172 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,615 | 6,185 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,629 | 5,658 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 3,768 | 4,029 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 2,309 | 2,349 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 832 | 786 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 1,675 | 1,662 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 2,928 | 3,177 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 3,276 | 3,172 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 39 | 45 | 45 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 30 | 30 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 18 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 40 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |