| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,980 | 745 | 745 | 2,235 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILING | 2019-09-11 | 7,309 | 2,753 | 150DB | 15.0000 | 456 | 456 | 456 | |
| WATERWAY PROJECT | 2020-08-27 | 16,567 | 5,094 | 150DB | 15.0000 | 1,147 | 1,147 | 1,147 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| O'BRIEN - 20 OF 194.16 OF 200 ACRES | 1974-01 | PURCHASE | 2024-04 | 430,000 | 1,654 | 1,325 | 427,021 | |||
| O'BRIEN - 20 OF 174.16 OF 200 ACRES | 1974-01 | PURCHASE | 2024-04 | 430,000 | 1,654 | 1,344 | 427,002 | |||
| BANKERS TRUST | PURCHASE | 336,422 | 299,000 | 37,422 | ||||||
| BANKERS TRUST | PURCHASE | 136,311 | 119,311 | 17,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY MUTUAL FUNDS | 26,377 | 24,753 |
| INTERNATIONAL EQUITY FUNDS | 118,386 | 111,692 |
| FIXED INCOME MUTUAL FUND | 447,969 | 444,609 |
| STOCK-CHER. ST BK 333 SHARES | 5,150 | 622,044 |
| COMMON STOCK | 409,736 | 412,925 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REPLACE ROOF ON BARN | 1 | 1 | ||
| REPAIRS TO HOUSE | 1 | 1 | ||
| SIDE LARSON HOME | 1 | 1 | ||
| TERRACES & TILING ON FASSLER FARM | 8,896 | 8,896 | ||
| TERRACES & TILING ON LARSON FARM | 6,261 | 6,261 | ||
| FURNACE | 1 | 1 | ||
| LAND | 39,726 | 39,726 | 5,242,828 | |
| WATERWAY REPAIR-LARSON | 5,702 | 5,702 | ||
| TILING - OBRIEN | 5,153 | 5,153 | ||
| TILING | 270 | 270 | ||
| REPLACE 15 INTAKES | 1,988 | 1,988 | ||
| HOUSE IMPROVEMENTS | 1 | 1 | ||
| TILING | 1,215 | 1,215 | ||
| CARPET | 1 | 1 | ||
| HOUSE REMODEL | 1 | 1 | ||
| TILING | 5,729 | 5,729 | ||
| GRAIN BIN | 1 | 1 | ||
| APPLIANCE | 1 | 1 | ||
| TILING | 7,309 | 3,209 | 4,100 | |
| WATERWAY | 16,567 | 6,241 | 10,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 6,706 | 1,677 | 1,677 | 5,029 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS RENTAL PROPERTIES | ||||
| INSURANCE | 389 | 389 | 389 | |
| REPAIRS & MAINTENANCE | 4,772 | 4,772 | 4,772 | |
| INVESTMENT DEPRECIATION | 169 | 169 | 169 | |
| EXPENSES | ||||
| MISCELLANEOUS EXPENSE | 484 | 484 | 484 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MID AMERICAN ENERGY | 15,182 | 15,182 | 15,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 437 | 437 | 437 |