| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 ETF | |||
| ISHARES CORE S&P MID-CAP ETF | |||
| ISHARES CORE S&P SMALL-CAP ETF | |||
| ISHARES S&P 500 VALUE ETF | |||
| SPDR MSCI USA STRATEGICFACTORS | |||
| TIAA-CREF SMALL-CAP BLEND INDE | |||
| VANGUARD GROWTH INDEX FUND | AT COST | 111,778 | 228,742 |
| VANGUARD HIGH DIVIDEND YIELD E | AT COST | 185,685 | 286,184 |
| VANGUARD LARGE-CAP ETF | AT COST | 121,012 | 226,548 |
| WISDOMTREE US MID-CAP DIVIDEND | |||
| ISHARES CORE MSCI EAFE ETF | AT COST | 152,167 | 181,112 |
| MORGAN STANLEY INSTL FUND | |||
| SPDR MSCI EAFE STRATEGICFACTOR | |||
| VANGUARD INTERNATIONAL HIGH DI | AT COST | 120,027 | 153,205 |
| BAIRD AGGREGATE BOND FUND | AT COST | 362,076 | 300,950 |
| BISHOP STREET HIGH GRADE INCOM | |||
| FEDERATED HERMES INSTL HIGH YI | |||
| ISHARES PREFERRED & INCOME SEC | |||
| JPMORGAN STRATEGIC INCOME OPPS | AT COST | 68,608 | 67,298 |
| LOOMIS SAYLES STRATEGIC ALPHA | |||
| TEMPLETON GLOBAL TOTAL RETURN | |||
| VANGUARD INFLATION-PROTECTED S | AT COST | 98,253 | 81,271 |
| VANGUARD SHORT-TERM INFLATION- | |||
| BLACKROCK GLOBAL ALLOCATION FU | |||
| BLACKSTONE ALTERNATIVE MULTI-S | |||
| NUVEEN REAL ASSET INCOME FUND | |||
| NUVEEN FLEXIBLE INCOME FUND | AT COST | 128,006 | 109,855 |
| COHEN & STEERS PREF SEC AND IN | |||
| PIMCO INTERNTL BOND FUND | AT COST | 67,202 | 63,987 |
| BLACKROCK GLOBAL EQUITY MARKET | AT COST | 84,111 | 83,309 |
| PIMCO INCOME FUND | AT COST | 204,520 | 201,645 |
| JPMORGAN EQUITY PREMIUM INCOME | AT COST | 297,236 | 286,384 |
| VANGUARD SMALL CAP ETF | AT COST | 118,461 | 111,009 |
| FRANKLIN INTL CORE DIV TILT IN | AT COST | 160,425 | 152,691 |
| GOLDMAN SACHS GQG PARTNERS INT | AT COST | 129,288 | 115,158 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCES | 2,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 372 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,016 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,237 | 1,237 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 288 | 288 | 0 |