| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 21,435 | 10,718 | 10,718 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 24,991,635 | 24,326,712 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 89,020,948 | 182,058,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 27,635,984 | 36,168,202 |
| TAX EXEMPT BONDS | AT COST | 1,040,001 | 1,119,234 |
| ENTERPRISE PTNRS PTP LOSS C/F | AT COST | 64,187 | 64,187 |
| ENERGY TRAN PTNRS PTP LOSS C/F | AT COST | 76,893 | 76,893 |
| MASTER LIMITED PARTNERSHIPS | 67,049 | 513,370 | |
| WHITETAIL ROCK SLAB FUNDS | 6,543,039 | 7,069,000 |
| Description | Amount |
|---|---|
| PY NONDIVIDEND DISTRIBUTION | 9,177 |
| PRIOR YEAR ADJUSTMENT - N/D LOSS C/F | 1,411 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,945 | 2,945 | ||
| BOND AMORTIZATION | 30,433 | 30,433 | ||
| ENTERPRISE PROD PTSP-NON DED | 42 | |||
| ENERGY TRANS PTSP-NON DED EXP | 83 | |||
| WHITETAIL FUND I PTSP-EXPENSES | 7,172 | 7,172 | ||
| WHITETAIL FUND III PTSP-EXP | 6,581 | 6,581 | ||
| MANAGEMENT FEES | 11,175 | 11,175 | ||
| CONFERENCE,CONVENTION,MEETING | ||||
| CONSULTANT FEE | ||||
| MISCELLANEOUS FEES/DUES | 275 | 275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 990-PF Federal Tax Refund | |||
| Miscellaneous income | |||
| Enterprise Prod Ptsp-Ordinary income | 1,437 | 1,437 | |
| Enterprise Prod Ptsp-Dividend income | 69 | 69 | |
| Enterprise Prod Ptsp-Sec. 1231 income | -35 | -35 | |
| Whitetail Fund I Ptsp-Interest income | 157,243 | 157,243 | |
| Whitetail Fund I Ptsp-ST cap gain income | 9,331 | 9,331 | |
| Whitetail Fund I Ptsp-LT cap gain income | 190 | 190 | |
| Whitetail Fund I Ptsp-Tax exempt income | |||
| Whitetail Fund III Ptsp-Interest income | 361,044 | 361,044 | |
| Whitetail Fund III Ptsp-ST cap gain inc | 213 | 213 | |
| Whitetail Fund III Ptsp-LT cap gain inc | 41,108 | 41,108 | |
| Whitetail Fund III Ptsp-Tax exempt inc | |||
| Energy Transfer LP-Ordinary loss | -607 | -607 | |
| Energy Transfer LP-interest income | 137 | 137 | |
| Energy Transfer LP-Dividend income | 1,918 | 1,918 | |
| Energy Transfer LP-Sec 1231 income | -11 | -11 | |
| Energy Transfer LP-ST cap gain inc | |||
| Energy Transfer LP-LT cap gain inc | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 720,060 | 720,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 103,200 | |||
| FOREIGN TAX PAYMENTS | 106,359 | 106,359 | ||
| 2023 FEDERAL TAX DUE | 9,662 |