| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,046 | 2,512 | 7,534 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE FINL 3.75% 07/28/26 | 9,562 | 9,797 |
| CHEVRON USA 8.0% 04/01/27 | 6,514 | 6,418 |
| CONAGRA BRANDS 7.125% 10/01/26 | 10,603 | 10,339 |
| CVS HEALTH CORP 6.125% 09/15/39 | 11,465 | 9,755 |
| KINDER MORGAN EN 6.95% 01/15/38 | 3,405 | 3,244 |
| MARVELL TECHNO 4.875% 06/22/28 | 10,110 | 9,805 |
| SCOTTS MIRACLE GR 4.5% 10/15/29 | 8,310 | 9,200 |
| THE CIGNA GROUP 5.685% 03/15/26 | 15,027 | 15,008 |
| UNDER ARMOUR, IN 3.25% 06/15/26 | 8,810 | 9,675 |
| UNITED RENTALS 3.875% 11/15/27 | 2,800 | 2,875 |
| US STEEL CORP 6.65% 06/01/37 | 10,114 | 9,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADIDAS | 3,105 | 3,653 |
| ADOBE | 3,215 | 3,113 |
| ADVANCED MICRO DEVICE | 6,505 | 4,832 |
| ALPHABET INC. | 26,846 | 60,941 |
| ALTRIA GROUP INC | 4,682 | 5,229 |
| AMAZON.COM INC | 14,402 | 19,745 |
| AMERICAN EXPRESS CO | 6,211 | 19,291 |
| AMGEN INC. | 5,332 | 7,819 |
| APOLLO GLOBAL MGMT | 2,668 | 10,405 |
| APPLE INC | 6,635 | 13,773 |
| BANK MONTREAL QUEBEC | 1,913 | 1,941 |
| BOOKING HOLDINGS INC | 8,337 | 19,874 |
| BROADCOM INC | 4,932 | 39,645 |
| CAPITAL ONE FC | 2,927 | 6,241 |
| CHAMPION BEAR RES | 2,400 | 23 |
| DEVON ENERGY CORP | 2,042 | 1,636 |
| DISNEY WALT CO | 13,726 | 14,029 |
| EATON CORP PLC | 12,232 | 59,737 |
| ELECTRONIC ARTS INC | 11,452 | 17,849 |
| EOG RESOURCES INC | 8,940 | 21,206 |
| ESTEE LAUDERCO INC | 6,785 | 4,799 |
| EXPAND ENERGY CORP | 3,474 | 5,376 |
| FEDEX | 7,929 | 10,128 |
| GOLDMAN SACHS BDC INC | 2,531 | 1,730 |
| HEWLETT PACKARD | 4,965 | 4,911 |
| HOME DEPOT | 3,856 | 4,279 |
| HONEYWELL INTL INC | 14,004 | 15,812 |
| INTEL CORP | 5,497 | 5,414 |
| J M SMUCKER CO | 4,749 | 4,405 |
| JOHNSON & JOHNSON | 8,093 | 7,231 |
| JPMORGAN CHASE | 10,040 | 10,068 |
| JPMORGAN CHASE & CO | 11,593 | 19,177 |
| KRAFT HEINZ CO | 6,725 | 9,213 |
| L3HARRIS TECHNOLOGIES IN | 13,362 | 15,981 |
| LOWES COS INC | 9,279 | 9,872 |
| MEDTRONIC PLC | 13,377 | 10,384 |
| MERCK & CO. INC. | 9,918 | 16,116 |
| MICROSOFT CORP | 4,390 | 5,901 |
| MOLSON COORS BEVERAGE CL | 8,688 | 8,770 |
| NORFOLK SOUTHERN CO | 13,373 | 11,735 |
| NORTHERN OIL AND GAS | 2,301 | 3,716 |
| SCOTTS MIRACLE GRO CO | 14,891 | 6,302 |
| SNOWFLAKE INC | 12,840 | 11,581 |
| SONY GROUP CORP | 11,398 | 10,580 |
| SOUTHERN CO | 8,320 | 10,290 |
| THE COCA COLA CO | 4,243 | 5,292 |
| THE MOSAIC CO | 6,229 | 3,122 |
| THERMO FISHER SCNTFC | 8,991 | 9,884 |
| UNDER ARMOUR INC | 12,720 | 4,968 |
| VAIL RESORTS INC | 5,821 | 4,686 |
| VF CORP | 12,227 | 3,627 |
| VISA INC | 7,948 | 12,642 |
| WALMART INC | 26,498 | 55,746 |
| WELLS FARGO & CO | 11,131 | 17,841 |
| WOLFSPEED INC | 8,531 | 866 |
| ZILLOW GROUP | 14,796 | 20,882 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OPPORTUNISTIC CREDIT INTERVAL FUND I | AT COST | 21,844 | 21,231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 26 | 26 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 3,305 | 3,305 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB - FOREIGN TAX | 34 | 34 | 0 | |
| EXCISE TAXES | 156 | 0 | 0 |