| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,891 | 16,423 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 23,084 | 23,290 |
| 922908553 VANGUARD REAL ESTATE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 67,203 | 157,397 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 21,232 | 27,165 |
| 464287499 ISHARES RUSSELL MID | AT COST | 30,426 | 44,730 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 45,337 | 56,708 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 103,789 | 96,298 |
| 779572106 T ROWE PRICE SMALL C | |||
| 464288612 ISHARES INTERMEDIATE | AT COST | 106,561 | 99,331 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,829 | 83,914 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 42,139 | 68,914 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,105 | 33,212 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,410 | 24,628 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 921910501 VANGUARD INTERNATION | AT COST | 15,607 | 16,492 |
| CASH CASH | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 14,444 | 14,796 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 14,444 | 17,094 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 23,152 | 23,280 |
| 464288521 ISHARES CORE US REIT | AT COST | 28,637 | 32,094 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 377 | 359 | 359 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 70 |
| PY RETURN OF CAPITAL ADJUSTMENT | 425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 264 | 264 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 54 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |