| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910717 VANGUARD FTSE SOCIAL | AT COST | 290,548 | 516,328 |
| 46435G516 ISHARES TRUST ISHARE | AT COST | 92,117 | 103,703 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 025076845 AMERICAN CENTURY SMA | |||
| 13161T401 CALVERT SHORT DURATI | AT COST | 177,477 | 175,569 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 125,591 | 116,543 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 78,081 | 83,236 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 167,027 | 183,009 |
| 701769408 PARNASSUS CORE EQUIT | |||
| 256210105 DODGE COX INCOME | AT COST | 176,524 | 176,382 |
| 316146265 FIDELITY MID CAP IND | AT COST | 92,120 | 112,959 |
| 464288521 ISHARES CORE US REIT | AT COST | 73,676 | 86,997 |
| 46435U549 ISHARES ESG U S AGGR | AT COST | 57,368 | 58,050 |
| 87245P635 NUVEEN CORE IMPACT B | AT COST | 241,699 | 235,946 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 35,867 | 33,017 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 38,005 | 39,693 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 129,528 | 130,629 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,676 | 1,811 | 1,811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 185 | 0 | 185 | |
| STATE FILING FEE/TAX | 45 | 0 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 55 | 55 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 13,949 | 12,554 | 1,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 537 | 537 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 94 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 308 | 308 | 0 |