| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 24,838 | 30,642 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,893 | 66,133 |
| 024524217 AMERICAN BEACON STEP | AT COST | 23,311 | 36,119 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,759 | 60,575 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,008 | 46,844 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 46,017 | 40,814 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 31,267 | 34,158 |
| 464287200 ISHARES CORE S P 500 | AT COST | 127,226 | 270,204 |
| 464287499 ISHARES RUSSELL MID | AT COST | 42,690 | 65,504 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,111 | 19,353 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,431 | 36,862 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 38,264 | 36,434 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,683 | 31,747 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,601 | 4,367 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 18,446 | 18,337 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 26,053 | 34,695 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 32,268 | 31,132 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 463 | 575 | 575 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 | |
| FEDERAL TAX REFUND | 21 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 332 | 332 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 145 | 145 | 0 |