| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,428 | 56,575 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,969 | 25,440 |
| 464287200 ISHARES CORE S P 500 | AT COST | 4,220 | 8,242 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,022 | 28,963 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,014 | 15,467 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,817 | 36,605 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,102 | 50,027 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 79,200 | 230,385 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 21,466 | 31,430 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,680 | 22,022 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 10,593 | 20,675 |
| 464287499 ISHARES RUSSELL MID | AT COST | 34,710 | 55,073 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 31,348 | 29,942 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,462 | 29,913 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,312 | 12,768 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 15,170 | 15,081 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 23,971 | 28,681 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 2,676 | 2,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,125 | 2,125 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,125 | 2,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 445 | 521 | 521 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 | |
| FEDERAL TAX REFUND | 292 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 274 | 274 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |