| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,625 | 0 | 1,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 SHRS APPLE INC 3.2% | 100,427 | 97,203 |
| 100,000 SHRS BANK NEW YORK MELLON CORP 3% | 98,097 | 93,520 |
| 100,000 SHRS GOLDMAN SACHS GROUP 3.5% | 99,749 | 97,766 |
| 100,000 SHRS QUALCOMM INC NOTE 3.45% | 99,843 | 99,592 |
| 100,000 SHRS SIMON PPTY GROUP 3.375% | 100,483 | 97,242 |
| 100,000 SHRS TOYOTA MOTOR CREDIT CORP 3.05% | 99,693 | 95,364 |
| 100,000 SHRS US BANCORP 3.1% | 100,745 | 97,850 |
| 100,000 SHRS WELLS FARGO CO 4.3% | 101,856 | 98,592 |
| 100,000 SHRS WESTPAC BKG CORP 2.7% | 95,480 | 97,161 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 590 SHRS ALPHABET INC | 26,417 | 111,687 |
| 562 SHRS AMAZON COM INC | 45,614 | 123,297 |
| 326 SHRS AMGEN | 87,290 | 84,969 |
| 301 SHRS CATERPILLAR | 64,610 | 109,191 |
| 1608 SHRS CHARLES SCHWAB CORP | 89,022 | 119,008 |
| 2738 SHRS COMCAST CORP NEW | 117,967 | 102,757 |
| 170121 SHRS BLACKROCK HIGH YEILD BOND FD | 1,136,864 | 1,207,856 |
| 196222 SHRS FEDERATED TOTAL RETURN BOND FUND | 1,831,038 | 1,834,673 |
| 85324 SHRS MFS EMERGING MARKETS DEBT FD CL R6 | 933,444 | 1,019,621 |
| 127 SHRS COSTCO WHOLESALE CORP | 30,021 | 116,366 |
| 190 SHRS LOCKHEED MARTIN CORP | 85,590 | 92,329 |
| 2202 SHRS SPDR S&P MIDCAP 400 ETF TRUST | 946,510 | 1,254,215 |
| 2287 SHRS CISCO SYSTEMS INC | 105,183 | 135,390 |
| 288 SHRS DEERE & CO | 104,708 | 122,026 |
| 86816 SHRS GOLDMAN SACHS ABSOLUTE RETURN | 811,976 | 865,555 |
| 115 SHRS LILLY ELI & CO | 34,896 | 88,780 |
| 3238 SHRS ISHARES RUSSELL 2000 | 552,417 | 715,468 |
| 191 SHRS PARKER HANNIFIN CORP | 57,702 | 121,482 |
| 391 SHRS MCDONALDS CORP | 98,556 | 113,347 |
| 165 SHRS NETFLIX COM | 47,199 | 147,068 |
| 44675 SHRS VANGUARD FTSE DEVELOPED MARKERS ETF | 1,825,125 | 2,136,359 |
| 241 SHRS MICROSOFT CORP | 36,730 | 101,582 |
| 403 SHRS VISA INC CLASS A | 37,514 | 127,364 |
| 2622 SHRS ISHARES MSCI EAFE INDEX FD | 137,670 | 159,287 |
| 858 SHRS NVIDIA CORP | 10,581 | 115,221 |
| 508 SHRS JP MORGAN CHASE | 68,115 | 121,773 |
| 517 SHRS QUALCOMM INC | 62,812 | 79,422 |
| 965 SHRS ABBOTT LABORATORIES | 100,223 | 109,151 |
| 462 SHRS APPLE INC | 31,718 | 115,694 |
| 441 SHRS APPLIED MATERIALS INC | 44,210 | 71,720 |
| 12984 SHRS BARON REAL ESTATE FD INSTL | 406,027 | 519,991 |
| 125 SHRS KLA-TENCOR CORPORATION | 57,394 | 78,765 |
| 325 SHRS STRYKER CORP | 88,228 | 117,016 |
| 1549 SHRS WAL-MART STORES INC | 82,361 | 139,952 |
| 639 SHRS LENNAR CORP COM | 95,259 | 87,140 |
| 1175 SHRS SECTOR SPDR TR ENERGY | 108,758 | 100,651 |
| 1319 SHRS DUPONT DE NEMOURS | 101,225 | 100,574 |
| 203 SHRS META PLATFORMS INC | 72,357 | 118,859 |
| 39474 SHRS ISHARES MSCI EMER MKTS IDX MARKETS INDEX | 1,365,732 | 1,650,803 |
| 424 SHRS SALESFORCE INC | 111,789 | 141,756 |
| 294 SHRS HOME DEPOT INC. | 100,686 | 114,363 |
| 425 SHRS MARRIOTT INTL INC CLASS A | 95,568 | 118,550 |
| 875 SHRS APOLLO GLOBAL MGMT INCORPORATED | 82,093 | 144,515 |
| 226 SHRS MOODYS CORP COM | 88,363 | 106,982 |
| 191 SHRS ADOBE SYS INC | 107,720 | 84,934 |
| 640 SHRS PALO ALTO NETWORKS | 107,187 | 116,454 |
| 814 SHRS PPG INDS INC | 108,311 | 97,232 |
| 93 SHRS REGENERON PHARMA | 101,655 | 66,247 |
| 71012 SHRS CAMPBELL SYSTEMATIC | 653,574 | 693,082 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 26,537 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 87,420 | 87,420 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 13,907 | 13,907 | 0 | |
| FEDERAL TAX PAID | 10,922 | 0 | 0 | |
| FEDERAL ESTIMATES PAID | 15,480 | 0 | 0 |