| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL INC - 6.500% - | 10,000 | 9,765 |
| ALLY FINL INC SER A MTN - 7.25 | 44,999 | 45,103 |
| ALTRIA GROUP - 3.400% - 02/04/ | 10,417 | 10,808 |
| ALTRIA GROUP - 4.450% - 05/06/ | 11,146 | 11,555 |
| ARES CAPITAL CORP - 2.875% - 0 | 12,634 | 13,825 |
| ARES CAPITAL CORP - 3.200% - 1 | 7,633 | 8,598 |
| ARES CAPITAL CORP - 7.000% - 0 | 15,022 | 15,545 |
| ATHENE HOLDING - 6.650% - 02/0 | 15,409 | 15,798 |
| BANK OF MONTREAL - 0.000% - 05 | 11,025 | 10,427 |
| BAT CAPITAL CORP - 4.540% - 08 | 11,232 | 11,927 |
| BAT CAPITAL CORP - 7.080% - 08 | 22,742 | 21,948 |
| BLACKSTONE SECD LENDING FD SER | 16,485 | 18,159 |
| BLUE OWL CAP CORP - 3.400% - 0 | 13,455 | 14,532 |
| BLUE OWL CR - 6.650% - 03/15/2 | 20,509 | 20,359 |
| BLUE OWL CR INCOME CORP - 7.75 | 21,286 | 21,304 |
| BNP PARIBAS SA - 0.000% - 11/3 | 25,025 | 25,038 |
| BRIGHTHOUSE - 5.625% - 05/15/2 | 9,464 | 10,214 |
| BRIGHTHOUSE FINL - 3.850% - 12 | 10,411 | 9,755 |
| CANADIAN NATL RY CO - 4.500% - | 25,073 | 25,792 |
| CITIGROUP GLOBAL MKTS HOLDINGS | 3,000 | 3,000 |
| CITIZENS FINANCIAL GROUP INC - | 16,577 | 18,074 |
| CITIZENS FINL - 2.638% - 09/30 | 21,977 | 24,115 |
| CONTINENTAL RESOURCES INC - 4. | 17,020 | 16,195 |
| DELL INTL LLC/EMC CORP - 8.100 | 22,748 | 23,726 |
| EASTERN GAS - 3.900% - 11/15/2 | 7,208 | 7,301 |
| EQUITABLE HOLDINGS INC - 5.000 | 8,324 | 8,920 |
| FEDERAL HOME LOAN BANKS - 6.00 | 15,000 | 14,984 |
| FS KKR CAPITAL CORP NOTE CALL | 12,788 | 14,196 |
| FS/KKR ADVISOR - 3.125% - 10/1 | 16,425 | 18,115 |
| HANOVER INS GROUP INC - 2.500% | 7,821 | 8,614 |
| HERCULES CAPITAL - 2.625% - 09 | 12,833 | 14,276 |
| INTEL CORP NOTE CALL MAKE WHOL | 12,523 | 11,920 |
| JPMC - 5.500% - 07/29/2044 | 15,000 | 14,183 |
| JPMORGAN CHASE FINL - 0.000% - | 9,025 | 8,663 |
| JPMORGAN CHASE FINL - 0.000% - | 9,025 | 8,692 |
| KEYBANK NATIONAL - 3.900% - 04 | 8,139 | 9,387 |
| KINDER MORGAIN INC - 5.000% - | 33,419 | 34,895 |
| KINDER MORGAN ENER PA - 5.000% | 16,821 | 17,434 |
| LINCOLN NATL CORP - 3.400% - 0 | 12,017 | 13,142 |
| MAIN STR CAP - 6.950% - 03/01/ | 25,420 | 25,987 |
| MAIN STR CAP CORP NOTE - 3.000 | 26,237 | 28,907 |
| MORGAN STANLEY FIN LLC - 0.000 | 3,000 | 3,000 |
| NEW MOUNTAIN FIN CORP - 6.880% | 20,382 | 20,169 |
| OAKTREE SPECIALTY - 7.100% - 0 | 20,748 | 20,585 |
| ORACLE CORP - 2.950% - 05/15/2 | 8,171 | 7,944 |
| OWL ROCK CAPITAL CORP - 4.250% | 13,904 | 14,846 |
| OWL ROCK TECHNOLOGY - 2.500% - | 8,442 | 9,379 |
| REINSURANCE GROUP - 6.000% - 0 | 9,917 | 10,280 |
| RENAISSANCERE HOLDING - 5.750% | 43,199 | 45,218 |
| REYNOLDS AMERICAN INC - 5.850% | 4,553 | 4,768 |
| SIXTH STREET SPECIALTY - 6.950 | 19,816 | 20,813 |
| SOC GENERAL - 5.000% - 10/11/2 | 20,000 | 19,015 |
| SOUTHERN NATURAL GAS - 8.000% | 11,422 | 11,271 |
| SUNOCO LOGISTICS - 6.850% - 02 | 9,957 | 10,585 |
| THE GOLDMAN SACHS - 5.100% - 0 | 20,000 | 18,317 |
| TOLEDO HOSPITAL - 5.750% - 11/ | 9,721 | 9,839 |
| TRITON CONTAINER INTL LTD - 3. | 11,115 | 12,700 |
| TUFTS MED CTR - 7.000% - 01/01 | 5,229 | 5,012 |
| ZIONS BANCORP - 3.250% - 10/29 | 11,117 | 13,368 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,311 | 20,586 |
| ADVANCED MICRO DEVICES INC | 15,843 | 21,259 |
| ALPHABET INC CL A | 30,146 | 124,938 |
| AMAZON COM | 17,609 | 78,980 |
| APPLE INC | 10,803 | 100,418 |
| APPLIED MATERIALS INC | 6,340 | 25,533 |
| BANK OF AMERICA CORP | 12,002 | 23,645 |
| BLACKSTONE GSO SENIOR FLOATING | 13,920 | 14,340 |
| BOSTON SCIENTIFIC | 15,059 | 39,569 |
| BROOKFIELD REAL ASSETS INCOME | 17,330 | 17,982 |
| CONSTELLATION BRANDS INC | 12,437 | 13,481 |
| COSTCO WHOLESALE CORPORATION | 16,659 | 46,730 |
| DANAHER CORP | 8,119 | 17,446 |
| ELEVANCE HEALTH INC | 14,475 | 16,969 |
| FLAHERTY&CRUMRINE CLAYMORE P | 27,070 | 31,060 |
| FRANKLIN VALUE SMALL CAP VALUE | 85,017 | 100,987 |
| FSCO | 18,223 | 20,528 |
| FT CBOE VEST U.S. EQUITY MODER | 10,332 | 11,238 |
| FT CBOE VEST US EQUITY BUFFER | 13,422 | 13,709 |
| FT VEST NASDAQ 100 | 18,745 | 19,621 |
| GOLDMAN SACHS INTL SMALL CAP I | 100,359 | 115,045 |
| HILTON WORLDWIDE HOLDINGS, INC | 10,903 | 23,233 |
| INDIA FUND INC. | 13,903 | 11,813 |
| INNOVATOR EQT DEFINED PRTCN ET | 37,808 | 41,655 |
| INVESCO QQQ TRUST | 16,687 | 17,893 |
| INVESCO S&P SMALL CAP MOMENTUM | 27,541 | 28,956 |
| ISHARE SP SMALL CAP 600 INDEX | 90,374 | 126,742 |
| ISHARES BARCLAYS SHORT TREASUR | 49,253 | 49,329 |
| ISHARES CORE MSCI EAFE ETF | 165,045 | 210,840 |
| ISHARES CORE MSCI EMERGING MAR | 174,747 | 206,008 |
| ISHARES GOLD TR | 57,305 | 78,721 |
| ISHARES ULTRA SHORT TERM BOND | 77,950 | 78,066 |
| JP MORGAN CHASE | 14,511 | 49,380 |
| JPMORGAN EQUITY PREMIUM INCO | 92,455 | 97,801 |
| MASTERCARD INC | 8,945 | 45,812 |
| META PLATFORMS INC | 29,022 | 98,366 |
| MICROSOFT CORP | 26,426 | 134,459 |
| PARNASSUS MID CAP FUND | 61,173 | 77,450 |
| PIMCO DYNAMIC INCOME FUND | 11,613 | 11,004 |
| PIMCO HIGH INCOME FUND | 29,837 | 29,160 |
| PROCTER GAMBLE CO | 10,378 | 19,615 |
| RIVERNORTH DOUBLELINE STRAT OP | 12,460 | 12,257 |
| S&P GLOBAL INC COM | 16,438 | 27,392 |
| SALESFORCE.COM | 16,593 | 41,123 |
| STARBUCKS CORP COM | 16,628 | 19,619 |
| TESLA MOTORS INC | 19,060 | 40,384 |
| TEXAS INSTRUMENTS INC | 6,868 | 16,688 |
| THERMO FISHER SCIENTIFIC INC | 9,217 | 21,329 |
| UNITEDHEALTH GROUP INC | 11,050 | 33,387 |
| VANGUARD MID-CAP ETF | 148,305 | 235,075 |
| VANGUARD MTRL ETF | 12,130 | 18,033 |
| VANGUARD SF REIT ETF | 64,853 | 72,422 |
| VANGUARD WORLD FUND ETF MEGA C | 87,400 | 103,425 |
| VERALTO CORPORATION | 1,058 | 2,546 |
| VISA INC | 24,151 | 42,665 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,613 | 20,613 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 28,308 | 28,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,000 |