| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 548661DD6 LOWES COS INC | ||
| 22546QAP2 CRED SUIS NY MTN | ||
| 961214CX9 WESTPAC BANKING | 102,163 | 97,779 |
| 69353REK0 PNC BANK NA | 26,346 | 24,933 |
| 94974BGA2 WELLS FARGO MTN | ||
| 822582BD3 SHELL INTERNATIONAL | ||
| 594918BR4 MICROSOFT CORP | 100,074 | 97,000 |
| 06051GFS3 BANK AMER CORP MTN | 56,773 | 49,772 |
| 001055BK7 AFLAC INC | 99,883 | 95,898 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 416,605 | 408,401 |
| 06828M876 BARON EMERGING MARKE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 433,023 | 1,170,457 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 181,093 | 185,699 |
| 921910501 VANGUARD INTERNATION | AT COST | 375,415 | 383,574 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 51,004 | 65,741 |
| 277923728 EATON VANCE GLOBAL M | |||
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 46435U515 ISHARES IBONDS DEC 2 | |||
| 46435UAA9 ISHARES IBONDS DEC 2 | |||
| 46436E726 ISHARES IBONDS DEC 2 | |||
| CASH CASH | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 152,397 | 189,629 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 162,608 | 156,784 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 94,413 | 88,640 |
| 464287499 ISHARES RUSSELL MID | AT COST | 140,248 | 158,501 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 157,610 | 157,989 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 257,765 | 265,121 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 143,600 | 141,633 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 335,104 | 334,136 |
| 808524847 SCHWAB US REIT ETF | AT COST | 59,581 | 64,065 |
| 861728400 STONE RIDGE HY REINS | AT COST | 174,168 | 173,394 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 143,744 | 137,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,422 | 3,594 | 3,594 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 122 |
| ROC ON CY SALES | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 301 | 301 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,086 | 1,086 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 81 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 596 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 573 | 573 | 0 |