| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 28,865 | 49,449 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,991 | 12,650 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,123 | 11,384 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,810 | 5,686 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,924 | 5,404 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 3,745 | 3,659 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,940 | 8,617 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,550 | 5,591 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,287 | 7,914 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 17,893 | 15,504 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,563 | 7,526 |
| 464287499 ISHARES RUSSELL MID | AT COST | 5,522 | 10,343 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,446 | 16,781 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,038 | 8,148 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,971 | 1,659 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,860 | 5,836 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,838 | 5,721 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 5,170 | 5,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 156 | 195 | 195 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 19 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |