| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 762 | 71,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 76,586 | 79,557 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,618 | 47,948 |
| 31638R683 FIDELITY ADVISOR INT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 147,269 | 207,215 |
| 024524217 AMERICAN BEACON STEP | AT COST | 29,424 | 37,661 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 48,120 | 49,196 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 33,906 | 38,723 |
| 464288414 ISHARES NATIONAL MUN | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 34,745 | 35,634 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 11,446 | 36,380 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 31,714 | 38,285 |
| 861728400 STONE RIDGE HY REINS | AT COST | 28,099 | 28,208 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,953 | 64,805 |
| 464287499 ISHARES RUSSELL MID | AT COST | 55,566 | 67,184 |
| 56063N709 MAINSTAY TAX FREE BO | |||
| 741486104 T ROWE PRICE TAX FRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 38,703 | 38,857 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,229 | 9,868 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 20,351 | 20,271 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 30,612 | 35,245 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,274 | 40,408 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 28,514 | 27,960 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 754 | 629 | 629 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 364 | 364 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 130 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 268 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |