| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 19,346 | 27,804 |
| G29183103 EATON CORP PLC | 9,586 | 23,563 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 8,378 | 17,103 |
| 911312106 UNITED PARCEL SERVIC | 16,708 | 18,537 |
| 11135F101 BROADCOM INC | 6,668 | 57,728 |
| 46625H100 JPMORGAN CHASE & CO | 10,972 | 41,949 |
| 02079K107 ALPHABET INC CL C | 14,803 | 78,652 |
| H84989104 TE CONNECTIVITY LTD | ||
| 92826C839 VISA INC-CLASS A SHR | 14,252 | 25,599 |
| 285512109 ELECTRONIC ARTS INC | ||
| 75513E101 RTX CORP | 13,345 | 22,103 |
| 512807108 LAM RESEARCH CORP CO | ||
| H2906T109 GARMIN LTD | 8,292 | 19,388 |
| 609207105 MONDELEZ INTERNATION | 9,148 | 11,767 |
| 594918104 MICROSOFT CORP | 9,758 | 97,367 |
| 654106103 NIKE INC CL B | ||
| 891160509 TORONTO DOMINION BK | ||
| 904767704 UNILEVER PLC - ADR | 13,104 | 14,969 |
| 87612E106 TARGET CORP | 8,604 | 12,437 |
| 037833100 APPLE INC | 16,850 | 113,190 |
| 097023105 BOEING CO | 13,333 | 18,054 |
| 883556102 THERMO FISHER SCIENT | 4,136 | 13,526 |
| 58933Y105 MERCK & CO INC NEW | 14,716 | 19,797 |
| 17275R102 CISCO SYSTEMS INC | 10,831 | 20,306 |
| 532457108 ELI LILLY & CO COM | 8,577 | 32,424 |
| 94106L109 WASTE MANAGEMENT INC | 8,614 | 16,950 |
| 09260D107 BLACKSTONE INC | 7,811 | 25,173 |
| 150870103 CELANESE CORP | 11,105 | 10,589 |
| 00287Y109 ABBVIE INC | 11,166 | 18,659 |
| 192446102 COGNIZANT TECH SOLUT | 7,775 | 10,920 |
| 09247X101 BLACKROCK INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 20,366 | 27,010 |
| 89151E109 TOTALENERGIES SE -SP | 24,585 | 24,144 |
| 56501R106 MANULIFE FINANCIAL C | 9,142 | 21,098 |
| 91324P102 UNITEDHEALTH GROUP I | 9,961 | 31,869 |
| 30303M102 META PLATFORMS INC | 21,876 | 56,794 |
| 437076102 HOME DEPOT INC | 15,821 | 19,061 |
| 7591EP100 REGIONS FINL CORP NE | 12,894 | 15,264 |
| 00724F101 ADOBE INC | 17,078 | 15,564 |
| 007903107 ADVANCED MICRO DEVIC | 12,128 | 14,616 |
| 580135101 MCDONALDS CORP | 20,109 | 20,292 |
| 855244109 STARBUCKS CORP COM | 14,016 | 13,140 |
| 023135106 AMAZON COM INC COM | 45,300 | 53,092 |
| 032654105 ANALOG DEVICES INC | 17,196 | 15,722 |
| 09290D101 BLACKROCK FUNDING IN | 7,708 | 21,527 |
| 43300A203 HILTON WORLDWIDE HOL | 17,173 | 20,020 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 12,309 | 11,565 |
| 512807306 LAM RESH CORP | 7,419 | 18,058 |
| 571748102 MARSH & MCLENNAN COS | 14,755 | 14,019 |
| G87052109 TE CONNECTIVITY PLC | 6,671 | 13,439 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 167,715 | 166,672 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 57,895 | 55,792 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 39,782 | 84,257 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 89,507 | 138,427 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,854 | 79,113 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 111,733 | 130,742 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 110,277 | 130,469 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 90,117 | 97,252 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 155,375 | 160,871 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 141,844 | 136,495 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 138,562 | 143,422 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 83,136 | 82,341 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 79,433 | 82,368 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 254 |
| ROC ON CY SALES | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,763 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,037 | 2,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,201 | 3,201 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 940 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 216 | 216 | 0 |