| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,600 | 24,871 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,784 | 57,138 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 32,623 | 36,474 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,740 | 52,220 |
| 808524847 SCHWAB US REIT ETF | AT COST | 21,265 | 18,533 |
| 024524217 AMERICAN BEACON STEP | AT COST | 32,570 | 34,954 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,264 | 25,239 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 34,177 | 36,016 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 85,973 | 72,545 |
| 464287499 ISHARES RUSSELL MID | AT COST | 40,420 | 45,880 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 28,298 | 28,382 |
| 464287200 ISHARES CORE S P 500 | AT COST | 152,294 | 213,691 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,598 | 24,131 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 76,259 | 68,896 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 18,527 | 16,331 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 26,187 | 26,083 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 25,246 | 24,763 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 26,074 | 25,376 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 641 | 770 | 770 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 2,067 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 266 | 266 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 124 | 124 | 0 |