| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 157,400 | 168,357 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 67,959 | 81,014 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 235,690 | 232,076 |
| 861728400 STONE RIDGE HY REINS | AT COST | 109,599 | 112,440 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 390,854 | 1,035,362 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 111,975 | 115,800 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 100,373 | 171,792 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 77,113 | 78,280 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 167,197 | 193,200 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 271,134 | 261,301 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 86,810 | 84,738 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 28,968 | 25,151 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 87,756 | 87,582 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 63,969 | 81,345 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 70,003 | 69,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,275 | 1,275 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,275 | 1,275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,462 | 2,940 | 2,940 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 40 | 0 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 55 | 55 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 915 | 915 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 911 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,436 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 416 | 416 | 0 |