| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 2,455 | 11,802 |
| 56585A102 MARATHON PETROLEUM C | 1,546 | 1,256 |
| 91324P102 UNITEDHEALTH GROUP I | 2,507 | 4,047 |
| 46625H100 J P MORGAN CHASE CO | 479 | 5,513 |
| 57636Q104 MASTERCARD INC | 212 | 1,053 |
| 02079K305 ALPHABET INC CL A | 2,532 | 8,329 |
| 037833100 APPLE INC | 2,157 | 12,271 |
| 375558103 GILEAD SCIENCES INC | ||
| 012653101 ALBEMARLE CORP | 2,148 | 1,463 |
| 023135106 AMAZON.COM INC | 4,849 | 10,092 |
| 03027X100 AMERICAN TOWER CORP | 1,591 | 1,467 |
| 217204106 COPART INC COM | 1,211 | 2,181 |
| 30303M102 FACEBOOK INC A | 2,559 | 5,855 |
| 79466L302 SALESFORCE COM INC | 1,562 | 2,340 |
| 22160K105 COSTCO WHOLESALE COR | 724 | 1,833 |
| 81762P102 SERVICENOW INC | 1,459 | 3,180 |
| H1467J104 CHUBB LTD | ||
| 88339J105 TRADE DESK INC THE C | 1,883 | 2,703 |
| 78409V104 S P GLOBAL INC COM | 1,462 | 1,992 |
| 060505104 BANK OF AMERICA CORP | 2,380 | 4,043 |
| 461202103 INTUIT INC | 702 | 1,257 |
| 808513105 SCHWAB CHARLES CORP | 2,777 | 3,478 |
| 893641100 TRANSDIGM GROUP INC | 1,703 | 2,535 |
| 28176E108 EDWARDS LIFESCIENCES | 1,318 | 1,333 |
| 15135B101 CENTENE CORP COM | 2,366 | 2,060 |
| G6095L109 APTIV PLC | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 931142103 WAL MART STORES INC | 1,881 | 3,614 |
| 87612E106 TARGET CORP COM | 2,265 | 2,298 |
| 009066101 AIRBNB INC CL A | ||
| 98954M101 ZILLOW GROUP INC | 714 | 1,063 |
| 437076102 HOME DEPOT INC | 3,268 | 4,279 |
| 67066G104 NVIDIA CORP | 3,002 | 12,489 |
| 235851102 DANAHER CORP | 3,548 | 3,673 |
| 697435105 PALO ALTO NETWORKS I | 1,208 | 2,911 |
| 09247X101 BLACKROCK INC | ||
| 64110L106 NETFLIX.COM INC | ||
| 007903107 ADVANCED MICRO DEVIC | 2,372 | 3,744 |
| 65339F101 NEXTERA ENERGY INC | 2,718 | 2,939 |
| 550021109 LULULEMON ATHLETICA | 1,583 | 1,912 |
| 00724F101 ADOBE SYS INC | 3,492 | 3,557 |
| 90353T100 UBER TECHNOLOGIES IN | 1,547 | 3,619 |
| 126650100 CVS HEALTH CORPORATI | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 3,853 | 2,760 |
| 09290D101 BLACKROCK INC COM | 1,380 | 2,050 |
| 127097103 COTERRA ENERGY INC | 412 | 434 |
| 166764100 CHEVRON CORP COM | 1,659 | 1,593 |
| 26142V105 DRAFTKINGS INC NEW | 3,294 | 2,902 |
| 29444U700 EQUINIX INC | 1,656 | 1,886 |
| 532457108 ELI LILLY CO | 3,162 | 3,088 |
| 58733R102 MERCADOLIBRE INC | 1,854 | 1,700 |
| 871607107 SYNOPSYS INC | 1,762 | 1,456 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,114 | 2,103 |
| 92537N108 VERTIV HOLDINGS CO | 2,975 | 3,976 |
| G29183103 EATON CORP PLC SHS | 1,500 | 1,659 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,612 | 25,410 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,605 | 20,849 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,068 | 27,089 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,434 | 21,303 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,209 | 20,565 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,174 | 19,748 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,378 | 15,193 |
| 464287499 ISHARES RUSSELL MID | AT COST | 23,087 | 36,332 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 10,075 | 9,981 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,755 | 20,832 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,700 | 37,076 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,754 | 42,379 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,598 | 5,327 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 11,122 | 11,078 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,771 | 20,381 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 21,325 | 20,676 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 336 | 369 | 369 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 202 | 202 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 226 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |